NTT Inc. logo

NTT Inc.

NTTYY | OTC
Chart Builder DCF Calculator
$27.98
-$0.02 (-0.07%)
Sep 22, 2026, 12:58 PM ET · Market open
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
985.59B 1T 1.14T 1.2T 1.23T 1.35T 1.25T 1.25T 1.29T 1.29T 1.27T 1.28T 1.29T 1.26T 1.17T 1.15T 1.14T 1.13T 1.13T 1.1T 1.09T
Depreciation & Amortization
1.74T 1.72T 1.71T 1.68T 1.65T 1.63T 1.61T 1.6T 1.59T 1.58T 1.58T 1.57T 1.57T 1.56T 1.54T 1.53T 1.52T 1.51T 1.5T 1.48T 1.47T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
24.06B 297.12B 209.99B 241.85B 74.07B -125.6B -102.53B 4.9B -4.3B -112.24B 303.62B 531.73B 417.83B 576.6B 838.2B 265.6B 276.91B 318.53B 268.07B 162.43B 386.58B
Other Non-Cash Items
122.9B -71.83B -545.84B -513.38B -279.76B -131.55B 117.78B 61.25B -151.91B -88.03B -266.61B -227.14B -138.06B 125.12B 84.12B 159.54B 186.9B 119.79B 149.34B 53.58B 63.04B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-153.7B -286.19B -281.9B 295.99B -373.8B -468B -417.21B -626.23B -541.14B -526.34B -312.46B -302.06B 135.44B 67.97B 388.26B 367.66B 249.67B 254.27B 202.66B 112.64B 371.43B
Operating Cash Flow
2.7T 2.36T 2.02T 2.67T 2.23T 2.37T 2.56T 2.28T 2.19T 2.26T 2.27T 2.33T 2.86T 3.01T 3.19T 3.21T 3.09T 3.01T 2.98T 2.75T 3T
Capital Expenditures
-2.16T -2.13T -2.17T -2.15T -2.11T -2.08T -1.98T -1.91T -1.86T -1.85T -1.78T -1.75T -1.77T -1.76T -1.76T -1.78T -1.76T -1.8T -1.82T -1.84T -1.84T
Cash Acquisitions
-44.91B -84.83B 195.44B 133.84B -94.58B -51.25B -320.96B -306.57B -63.82B -28.02B -38.32B -30.95B -14.49B -105.81B -111.29B -76.12B -29.37B 26.37B 41.36B -2.46B -88.88B
Purchase of Investments
n/a -27.74B -45.41B -79.88B -91.33B -90.61B -90.65B -71.26B -85.79B -76.5B -83.34B -92.55B -103.84B -125.84B -111.3B -94.97B -145.25B -375.16B -450.41B -487.05B -420.51B
Sales Maturities Of Investments
n/a 43.46B 53.86B 72.01B 95.38B 148.56B 196.17B 192.36B 185.64B 109.15B 196.41B 193.87B 186.55B 187.2B 51.2B 42.83B 52.61B 41.97B 49.48B 55.4B 56.38B
Other Investing Acitivies
179.85B 201.76B 142.47B 163.56B 78.39B 87.31B 129.12B 102.64B 93.63B 110.34B 119.2B 133.89B 134.3B 103.34B 607.12B 683.25B 674.81B 677.45B 118.83B 18.09B 15.83B
Investing Cash Flow
-2.02T -2T -1.83T -1.86T -2.13T -1.99T -2.07T -1.99T -1.73T -1.74T -1.58T -1.54T -1.57T -1.7T -1.33T -1.22T -1.21T -1.42T -2.06T -2.26T -2.28T
Debt Repayment
1.15T 312.4B -90.64B 535.07B 56.76B 593.44B 570.49B 350.52B 801.63B 601.75B 313.74B 282.36B -654.01B -545.85B -335.05B 3.16T 3.35T 3.32T 3.5T 273.71B 441.37B
Common Stock Repurchased
-202.37B -202.38B -150B -212.3B -200.22B -200.39B -322.17B -174.81B -511.07B -510.97B -382.5B -528.51B -253.72B -253.68B -392.38B -335.69B -250.19B -250.14B -111.33B -201M -322.65B
Dividend Paid
-433.3B -436.77B -436.77B -431.48B -431.48B -417.44B -417.44B -411.6B -411.6B -419.53B -419.53B -410.3B -410.3B -396.96B -396.96B -385.01B -385.01B -358.47B -358.47B -345.35B -345.35B
Other Financial Acitivies
-253.26B -16.28B 700.82B -199.21B 535.24B -209.3B -219.52B -301.48B -261.64B -261.45B -239.81B -149.8B -238.88B -241.63B -1.29T -4.54T -4.54T -4.6T -3.65T -540.14B -641.57B
Financial Cash Flow
265.98B -343.03B 23.42B -307.92B -39.71B -233.69B -388.63B -537.37B -382.68B -590.2B -728.09B -806.25B -1.56T -1.44T -2.42T -2.1T -1.83T -1.69T -421.55B -412.06B -668.21B
Net Cash Flow
1.91T 1T 1.24T 267.87B 1.08T 188.95B 123.21B -233.81B 93.18B -40.64B -4.54B 43.6B -214.57B -101.16B -526.53B -101.12B 66.77B -97.85B 477.43B 78.38B 51.04B
Free Cash Flow
538.2B 231.74B -152.31B 523.29B 115.51B 290.16B 575.49B 370.5B 326.34B 409.13B 491.37B 579.72B 1.09T 1.25T 1.43T 1.43T 1.33T 1.21T 1.16T 911.2B 1.16T
Adj. Free Cash Flow
538.2B 231.74B -152.31B 523.29B 115.51B 290.16B 575.49B 370.5B 326.34B 409.13B 491.37B 579.72B 1.09T 1.25T 1.43T 1.43T 1.33T 1.21T 1.16T 911.2B 1.16T
Maintenance CapEx
-1.84T -1.86T -1.82T -1.83T -1.85T -1.89T -1.6T -1.37T -1.17T -1.06T -1.23T -1.39T -1.55T -1.58T -1.47T -1.45T -1.47T -1.61T -1.78T -1.84T -1.81T
Growth CapEx
-318.41B -271.67B -348.2B -314.58B -264.76B -193.83B -385.93B -536.32B -687.58B -796.61B -550.29B -353.65B -214B -173.83B -291.32B -328.2B -287.16B -183.99B -44.19B n/a -28.11B
Owner Earnings
856.61B 503.41B 195.89B 837.87B 380.27B 483.99B 961.42B 906.82B 1.01T 1.21T 1.04T 933.37B 1.3T 1.43T 1.72T 1.76T 1.62T 1.4T 1.2T 911.2B 1.19T

© 2026 bestshares.com. All rights reserved.