NTT Inc. logo

NTT Inc.

NTTYY | OTC
Chart Builder DCF Calculator
$27.99
-$0.01 (-0.04%)
Sep 22, 2026, 2:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
259.71B 149.33B 295.9B 280.66B 274.14B 290.36B 357.29B 307.31B 390.17B 194.65B 357.07B 350.76B 390.28B 170.3B 372.34B 357.33B 356.02B 85.96B 346.06B 348.39B 347.44B
Depreciation & Amortization
438.78B 441.87B 429.38B 430.33B 420.46B 426.71B 407.07B 398.66B 396.15B 405.95B 395.36B 391.67B 389.64B 403.28B 388.3B 387.1B 382.5B 385.82B 379.54B 373.56B 368.23B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-164.77B 129.41B -71.84B 131.26B 108.3B 42.28B -39.99B -36.52B -91.37B 65.34B 67.45B -45.72B -199.3B 481.19B 295.56B -159.62B -40.54B 742.79B -277.04B -148.31B 1.09B
Other Non-Cash Items
-395B 496.56B -73.2B 94.54B -589.74B 22.55B -40.74B 328.16B -441.52B 271.89B -97.27B 115B -377.64B 93.3B -57.79B 204.08B -114.47B 52.3B 17.63B 231.44B -181.58B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
222.76B 197.7B -694.87B 120.7B 90.28B 201.98B -116.98B -549.09B -3.91B 252.77B -326B -464B 10.89B 466.65B -315.6B -26.5B -56.59B 786.95B -336.2B -144.49B -51.99B
Operating Cash Flow
526.26B 1.29T -42.78B 926.23B 195.13B 941.6B 606.65B 485.03B 340.88B 1.13T 329.16B 393.43B 413.17B 1.13T 387.26B 922.01B 567.46B 1.31T 407.03B 808.9B 482.1B
Capital Expenditures
-590.76B -598.69B -529.1B -438.41B -566.1B -638.9B -502.93B -404.99B -537.19B -537.22B -430.43B -357.54B -526.69B -463.26B -400.18B -378.84B -515.77B -467.05B -414.2B -363.64B -550.28B
Cash Acquisitions
-4.39B -10.19B -9.6B -20.72B -44.32B 270.09B -71.21B -249.13B -993M 373M -56.82B -6.38B 34.81B -9.93B -49.45B 10.07B -56.51B -15.41B -14.27B 56.82B -763M
Purchase of Investments
n/a n/a n/a n/a -27.74B -17.67B -34.47B -11.45B -27.02B -17.71B -15.08B -25.98B -17.73B -24.55B -24.29B -37.27B -39.73B -10.01B -7.95B -87.56B -269.64B
Sales Maturities Of Investments
n/a n/a n/a n/a 43.46B 10.39B 18.15B 23.37B 96.64B 58B 14.35B 16.65B 20.15B 145.26B 11.81B 9.33B 20.8B 9.25B 3.45B 19.1B 10.17B
Other Investing Acitivies
-13.03B 73.65B 17.82B 101.42B 8.87B 14.36B 38.91B 16.25B 17.79B 56.17B 12.43B 7.24B 34.49B 65.04B 27.12B 7.65B 3.54B 568.82B 103.25B -790M 6.17B
Investing Cash Flow
-608.19B -535.23B -520.88B -357.72B -585.82B -361.74B -551.54B -625.95B -450.77B -440.39B -475.55B -366.02B -454.97B -287.43B -434.98B -389.07B -587.67B 85.6B -329.73B -376.07B -804.34B
Debt Repayment
896.21B -78.32B 7.71B 329.31B 53.7B -481.36B 633.42B -149B 590.38B -504.31B 413.45B 302.11B 390.5B -792.31B 382.07B -634.27B 498.66B -581.51B 3.88T -448.32B 468.43B
Common Stock Repurchased
-3M -59.27B -106.99B -36.11B -15M -6.89B -169.29B -24.03B -182M -128.67B -21.93B -360.29B -82M -198M -167.93B -85.5B -45M -138.9B -111.24B n/a n/a
Dividend Paid
-215.21B n/a -218.09B n/a -218.67B n/a -212.81B n/a -204.63B n/a -206.97B n/a -212.55B n/a -197.75B n/a -199.21B n/a -185.8B n/a -172.67B
Other Financial Acitivies
433.06B -789.64B 837.94B -734.62B 670.04B -72.53B -62.09B -177M -74.5B -82.75B -144.05B 39.67B -74.32B -61.1B -54.05B -49.41B -77.08B -1.11T -3.3T -48.49B -133.81B
Financial Cash Flow
1.11T -927.22B 520.57B -441.42B 505.05B -560.78B 189.24B -173.21B 311.07B -715.72B 40.5B -18.52B 103.55B -853.62B -37.66B -769.18B 222.33B -1.83T 276.13B -496.87B 361.92B
Net Cash Flow
2.03T -197.19B 1.2T -1.11T 1.11T 37.83B 230.04B -302.9B 223.99B -27.91B -126.99B 24.09B 90.16B 8.2B -78.85B -234.08B 203.57B -417.17B 346.55B -66.19B 38.96B
Free Cash Flow
-64.51B 686.76B -571.88B 487.82B -370.96B 302.71B 103.72B 80.05B -196.32B 588.04B -101.26B 35.88B -113.52B 670.28B -12.92B 543.16B 51.69B 843.99B -7.17B 445.26B -68.18B
Adj. Free Cash Flow
-64.51B 686.76B -571.88B 487.82B -370.96B 302.71B 103.72B 80.05B -196.32B 588.04B -101.26B 35.88B -113.52B 670.28B -12.92B 543.16B 51.69B 843.99B -7.17B 445.26B -68.18B
Maintenance CapEx
-438.78B -598.69B -441.92B -359.16B -460.85B -562.37B -449.36B -375.56B -502.88B -268.6B -226.47B -176.85B -383.34B -440.96B -392.86B -337.8B -412.6B -327.26B -370B -363.64B -550.28B
Growth CapEx
-151.98B n/a -87.18B -79.25B -105.24B -76.53B -53.56B -29.43B -34.32B -268.62B -203.95B -180.69B -143.35B -22.3B -7.31B -41.04B -103.17B -139.79B -44.19B n/a n/a
Owner Earnings
87.48B 686.76B -484.7B 567.08B -265.72B 379.23B 157.28B 109.48B -162B 856.66B 102.69B 216.57B 29.82B 692.58B -5.61B 584.21B 154.86B 983.78B 37.03B 445.26B -68.18B

© 2026 bestshares.com. All rights reserved.