Nestlé S.A. logo

Nestlé S.A.

NSRGY | OTC
Chart Builder DCF Calculator
$94.35
+$0.74 (+0.79%)
Sep 22, 2026, 10:37 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
10.6B 11.17B 11.2B 11.21B 9.67B 9.27B 16.21B 16.91B 12.29B 12.23B 13.52B
Depreciation & Amortization
3.62B 3.58B 3.5B 3.46B 3.51B 3.54B 3.53B 3.44B 3.43B 3.47B 3.56B
Stock-Based Compensation
114M 116M 202M 207M 192M 181M 234M 241M 277M 269M 305M
Other Working Capital
1.16B 2.49B 1.42B 537M 1.44B -94M -747M 132M 580M 586M 127M
Other Non-Cash Items
703M 929M 739M 3.94B 9.61B 9.78B 1.93B 999M 5.73B 5.33B 4.9B
Deferred Income Tax
n/a n/a n/a -3.52B -3.47B -3.53B -7.28B -7.12B -2.75B -2.82B -3.51B
Change in Working Capital
-451M 874M 1.52B 644M -2.11B -3.65B -1.48B -600M -391M -385M 48M
Operating Cash Flow
14.58B 16.68B 17.17B 15.94B 13.71B 11.91B 13.13B 13.86B 14.86B 14.38B 14.88B
Capital Expenditures
-5.56B -5.96B -6.08B -6.2B -5.84B -5.36B -5.8B -5.34B -5.42B -4.36B -3.89B
Cash Acquisitions
-704M -1.36B -617M -48M -638M -2.16B -8.07B -3.47B 159M -605M 12.03B
Purchase of Investments
n/a n/a -313M -662M -1.16B -918M -3.77B -4.33B -1.38B -931M -179M
Sales Maturities Of Investments
n/a n/a -334M n/a -45M 5.9B 13.69B 9.29B 952M n/a -1.46B
Other Investing Acitivies
577M -1.3B -849M 665M 649M 24M 33M 192M 344M 232M 172M
Investing Cash Flow
-5.69B -8.62B -8.19B -6.25B -7.04B -2.51B -3.91B -3.65B -5.34B -5.67B 6.67B
Debt Repayment
2.63B 5.33B 4.06B 4.15B 4.15B 1.87B 1.87B 3.51B 3.51B 2.79B 2.79B
Common Stock Repurchased
-2.22B -4.68B -5.15B -5.23B -6.56B -10.68B -10.16B -6.55B -5.77B -6.81B -9.86B
Dividend Paid
-7.85B -7.82B -7.82B -7.83B -7.83B -7.62B -7.62B -7.68B -7.68B -7.7B -7.7B
Other Financial Acitivies
-1.04B -201M 1.21B -833M 2.33B 5.54B 6.53B 1.6B 2.09B 1.34B -7.62B
Financial Cash Flow
-8.48B -7.36B -7.69B -9.71B -7.76B -10.78B -8.81B -8.55B -7.85B -10.38B -22.39B
Net Cash Flow
5.34B 5.56B 6.01B -695M -1.7B -1.48B 496M 2.43B 1.4B -975M -1.14B
Free Cash Flow
9.02B 10.71B 11.09B 9.74B 7.87B 6.55B 7.33B 8.52B 9.45B 10.01B 10.99B
Adj. Free Cash Flow
8.9B 10.6B 10.89B 9.53B 7.68B 6.37B 7.1B 8.28B 9.17B 9.74B 10.69B
Maintenance CapEx
-11B -11.94B -10.57B -8.99B -8.39B -7.49B -9.12B -8.84B -9.11B -8.14B -7.21B
Growth CapEx
-642M -229.94M -1.35B -2.58B -3.25B -3.21B -2.09B -869.42M -190.99M -431.38M -692.34M
Owner Earnings
20.75B 20.68B 20.31B 18.86B 18.46B 18.28B 18.87B 19.41B 20.63B 22.08B 23.83B

© 2026 bestshares.com. All rights reserved.