Nestlé S.A. logo

Nestlé S.A.

NSRGY | OTC
Chart Builder DCF Calculator
$93.65
+$0.92 (+1.00%)
At close: Sep 21, 2026, 3:59 PM ET
$94.31
+$0.66 (+0.70%)
Pre-market: Sep 22, 2026, 8:36 AM ET
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
11.17B 11.21B 9.27B 16.91B 12.23B 12.61B
Depreciation & Amortization
3.58B 3.46B 3.54B 3.44B 3.47B 3.71B
Stock-Based Compensation
116M 207M 181M 241M 269M 307M
Other Working Capital
2.49B -85M -390M -477M 126M 334M
Other Non-Cash Items
929M 358M 2.51B 1.12B -1.87B -999M
Deferred Income Tax
n/a n/a 48M -7.24B 661M -35M
Change in Working Capital
874M 709M -3.65B -600M -385M 255M
Operating Cash Flow
16.68B 15.94B 11.91B 13.86B 14.38B 15.85B
Capital Expenditures
-5.96B -6.2B -5.36B -5.34B -4.36B -4.21B
Cash Acquisitions
-1.36B -578M -2.16B -3.47B -605M 9.82B
Purchase of Investments
n/a n/a -918M -4.33B -931M -540M
Sales Maturities Of Investments
n/a n/a 5.9B 9.29B n/a 2.98B
Other Investing Acitivies
-1.3B 96M 24M 793M 232M 295M
Investing Cash Flow
-8.62B -6.2B -2.51B -3.04B -5.67B 8.34B
Debt Repayment
5.33B 3.68B 7.8B 5.98B 4.4B -3.67B
Common Stock Repurchased
-4.68B -5.23B -10.68B -6.55B -6.81B -9.77B
Dividend Paid
-7.82B -7.83B -7.62B -7.68B -7.7B -7.23B
Other Financial Acitivies
-201M -375M -284M -903M -268M -463M
Financial Cash Flow
-7.36B -9.76B -10.78B -9.15B -10.38B -21.14B
Net Cash Flow
740M -695M -1.48B 1.76B -2.23B 2.44B
Free Cash Flow
10.71B 9.74B 6.55B 8.52B 10.01B 11.64B
Adj. Free Cash Flow
10.6B 9.53B 6.37B 8.28B 9.74B 11.33B
Maintenance CapEx
-5.96B -6.2B -3.02B -4.47B -4.36B -3.96B
Growth CapEx
n/a n/a -2.35B -869.42M n/a -255.33M
Owner Earnings
10.71B 9.74B 8.89B 9.39B 10.01B 11.89B

© 2026 bestshares.com. All rights reserved.