Nestlé S.A. logo

Nestlé S.A.

NSRGY | OTC
Chart Builder DCF Calculator
$94.35
+$0.74 (+0.79%)
Sep 22, 2026, 10:37 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
5.07B 5.53B 5.64B 5.56B 5.65B 4.02B 5.25B 10.96B 5.95B 6.35B 5.88B
Depreciation & Amortization
1.8B 1.82B 1.77B 1.74B 1.72B 1.79B 1.76B 1.77B 1.67B 1.76B 1.71B
Stock-Based Compensation
66M 48M 68M 134M 73M 119M 62M 172M 69M 208M 61M
Other Working Capital
-2.55B 3.71B -1.23B 2.64B -2.11B 3.55B -3.64B 2.9B -2.76B 3.34B -2.76B
Other Non-Cash Items
492M 211M 718M 21M 3.92B 5.69B 4.09B -2.16B 3.16B 2.57B 2.77B
Deferred Income Tax
n/a n/a n/a n/a -3.52B 48M -3.57B -3.71B -3.41B 661M -3.48B
Change in Working Capital
-2.55B 2.1B -1.23B 2.75B -2.11B -5M -3.64B 2.16B -2.76B 2.37B -2.76B
Operating Cash Flow
4.87B 9.71B 6.97B 10.2B 5.74B 7.97B 3.94B 9.2B 4.67B 10.19B 4.19B
Capital Expenditures
-2.44B -3.12B -2.84B -3.24B -2.97B -2.88B -2.49B -3.31B -2.03B -3.39B -976M
Cash Acquisitions
-50M -654M -710M 93M -141M -497M -1.66B -6.41B 2.95B -2.79B 2.18B
Purchase of Investments
n/a n/a n/a -313M -349M -814M -104M -3.66B -661M -723M -208M
Sales Maturities Of Investments
n/a n/a n/a -334M 334M -379M 6.28B 7.41B 1.89B -933M 933M
Other Investing Acitivies
1.01B -430M -867M 18M 647M 2M 22M 11M 181M 163M 69M
Investing Cash Flow
-1.48B -4.2B -4.42B -3.77B -2.48B -4.56B 2.06B -5.97B 2.32B -7.67B 2B
Debt Repayment
1.36B 1.27B 4.06B n/a 4.15B n/a 1.87B n/a 3.51B n/a 2.79B
Common Stock Repurchased
-135M -2.09B -2.59B -2.55B -2.68B -3.88B -6.8B -3.37B -3.18B -2.58B -4.23B
Dividend Paid
-7.85B n/a -7.82B n/a -7.83B n/a -7.62B n/a -7.68B n/a -7.7B
Other Financial Acitivies
2.81B -3.84B 3.64B -2.43B 1.59B 739M 4.81B 1.73B -129M 2.22B -883M
Financial Cash Flow
-3.82B -4.65B -2.71B -4.98B -4.73B -3.04B -7.74B -1.06B -7.49B -359M -10.02B
Net Cash Flow
4.65B 691M 4.87B 1.15B -1.84B 147M -1.62B 2.12B 309M 1.09B -2.07B
Free Cash Flow
2.43B 6.59B 4.13B 6.96B 2.78B 5.1B 1.45B 5.88B 2.64B 6.8B 3.21B
Adj. Free Cash Flow
2.37B 6.54B 4.06B 6.83B 2.7B 4.98B 1.39B 5.71B 2.57B 6.6B 3.15B
Maintenance CapEx
-1.8B -3.12B -2.84B -3.24B -2.74B -1.75B -1.26B -2.64B -1.84B -3.39B -976M
Growth CapEx
-642M n/a n/a n/a -229.94M -1.12B -1.22B -678.44M -190.99M n/a n/a
Owner Earnings
3.07B 6.59B 4.13B 6.96B 3B 6.22B 2.67B 6.56B 2.83B 6.8B 3.21B

© 2026 bestshares.com. All rights reserved.