Nomura Research Institute Ltd Unsponsored ADR
NRILY | OTC
$32.47
-$0.11 (-0.34%)
Sep 22, 2026, 2:31 PM ET · Market open
Market Data
Market Cap $18.21B
Enterprise Value $2.71T
Beta 0.32
Average Volume N/A
Shares Outstanding (Diluted) 572.31M
Shares Change YoY -0.59%
Institutional Ownership 0.00%
Exchange N/A
ISIN N/A
Price Performance
Price Change 1M 0.1%
Price Change 3M 21.6%
Price Change 6M 21.7%
Price Change YTD -15.5%
Price Change 1Y -18.3%
Price Change 3Y 18.3%
Price Change 5Y -20.4%
1M CAGR (ann.) 5.4%
1Y CAGR (ann.) -18.6%
5Y CAGR (ann.) -3.8%
All-Time CAGR 18.7%
Valuation
PE Ratio 28.50
Forward PE 23.25
PEG Ratio -1.96
Forward PEG 14.06
PS Ratio 3.52
Forward PS 3.30
PB Ratio 5.91
P/FCF Ratio 19.18
P/Adj. FCF Ratio 19.18
P/OCF Ratio 17.23
EV/Sales 3.51
EV/EBIT 19.60
EV/EBITDA 14.49
EV/FCF 19.14
Earnings Yield 3.3%
FCF Yield 4.9%
Adj. FCF Yield 4.9%
Financial Health
Net Debt ¥68.96B
Total Debt ¥268.01B
Cash & Short-Term Investments ¥176.28B
Total Assets ¥926.2B
Current Ratio 1.62
Quick Ratio 1.62
Debt / Equity Ratio 0.63
Debt / EBITDA 1.43
Debt / FCF 1.89
OCF / Debt 0.55
Interest Coverage 36.60
Altman Z-Score 5.41
Piotroski F-Score 7
Margins & Profitability
Gross Profit Margin 37.0%
Operating Profit Margin 17.7%
EBITDA Margin 14.1%
Net Profit Margin 2.2%
FCF Margin 18.4%
Adj. FCF Margin 18.4%
SBC / Revenue 0.0%
SBC Impact (per share) N/A
Returns
Return on Assets 2.0%
Return on Equity 4.1%
Return on Invested Capital 7.2%
Return on Capital Employed 25.2%
Return on Tangible Assets 2.6%
Historical Growth (CAGR)
Revenue CAGR 3Y 6.7%
Revenue CAGR 5Y 7.8%
Revenue CAGR 10Y 6.5%
EPS CAGR 3Y 11.9%
EPS CAGR 5Y 9.5%
EPS CAGR 10Y 11.8%
FCF CAGR 3Y 35.6%
FCF CAGR 5Y 17.3%
FCF CAGR 10Y 19.5%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 0
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y N/A
Earnings Date Oct 28, 2026
EPS Estimate (next Q) $0
EPS Growth Est (next Q) -99.2%
Revenue Est (next Q) $1.35B
Revenue Growth Est (next Q) 4.2%
Fair Value Estimates
Graham Number $11.08
Graham Upside -66.0%
Lynch Fair Value $10.87
Lynch Upside -66.6%
Price Target N/A
Price Target Upside N/A
Cash Flow
Operating Cash Flow ¥147.25B
Free Cash Flow ¥141.77B
Adj. Free Cash Flow ¥141.77B
FCF Per Share $267.40
OCF Per Share $281.98
OCF/S Ratio 19.3%
Income Statement
Revenue ¥772.47B
Gross Profit ¥279.21B
Operating Income ¥137.05B
EBITDA ¥187.31B
Net Income ¥97.6B
EPS (Diluted) $170.50
Revenue / Employee N/A
Profit / Employee N/A
Employees N/A
Dividends
Annual Dividend $0.46
Dividend Yield 1.41%
Payout Ratio 0.3%
FCF Payout Ratio 25.4%
Adj. FCF Payout Ratio 25.4%
Dividend Growth (YoY) 7.3%
Pay Frequency Semi-Annual
Ex-Dividend Date Sep 28, 2026
Add to Watchlist
Select watchlists to add or remove NRILY