Nippon Steel Corporation logo

Nippon Steel Corporation

NPSCY | OTC
Chart Builder DCF Calculator
$4.36
-$0.09 (-2.02%)
At close: Sep 24, 2026, 3:59 PM ET
$4.35
-$0.01 (-0.23%)
After-hours: Sep 24, 2026, 3:58 PM ET
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
-3.17B 350.23B 517.96B 539.91B 577.3B 596.8B 617.79B 621.88B 640.11B 694.02B 646.57B 710.97B 706.16B 637.32B 599.26B 468.3B 204.6B 9.89B -119.42B -647.72B -512.39B
Depreciation & Amortization
n/a n/a 94.37B 186.47B 275.7B 363B 357.79B 351.52B 345.91B 340.17B 336.03B 334.42B 332.1B 330.61B 171.36B 160.55B 153.72B 142.4B 313.05B 348.67B 381.56B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a 20.48B 10.68B 4.07B -73.8B -109.16B -88.16B -37.08B -2.04B 3.2B -43.6B -87.29B -110.69B -122.21B -38.73B -117.18B -242.58B -213.52B -263.11B -235.21B
Other Non-Cash Items
3.17B -350.23B -355.13B -248.11B -80.7B 79.52B 20.98B 49.06B -25.01B -37.99B 45.72B 8.38B 31.64B 46.72B 175.11B 176.44B 204.75B 193.79B 147.47B 608.59B 515.21B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a 117.37B 69.3B 34.08B -29.17B -136.74B -70.59B -167.52B -334.93B -397.68B -497.38B -480.46B -399.01B -291.11B -191.05B -67.72B 57.11B 25.48B 11.2B 32.96B
Operating Cash Flow
n/a n/a 374.57B 547.57B 806.38B 1.01T 859.82B 951.88B 793.49B 661.27B 630.64B 556.39B 589.44B 615.64B 654.63B 614.23B 495.34B 403.19B 366.58B 320.74B 417.35B
Capital Expenditures
n/a n/a -120.57B -237.19B -369.53B -466.35B -484.67B -464.1B -473.33B -470.02B -476.31B -471.61B -461.56B -466.9B -450.29B -457.8B -463.23B -459.81B -454.49B -467.1B -463.97B
Cash Acquisitions
n/a n/a -177.27B -173B -180.63B -259.05B -70.07B -77.36B -65.16B 17.53B -42.07B -41.55B -42.59B 17.85B 84.93B 98.09B 90.07B 24.11B 4.05B -118.01B -113.22B
Purchase of Investments
n/a n/a -2.24B -4.66B -5.85B -7.47B -7.55B -6.34B -6.37B -6.98B -5.71B -5.51B -5.32B -9.27B -11.78B -10.81B -9.78B -3.62B -719M -713M -737M
Sales Maturities Of Investments
n/a n/a 4.91B 8.37B 16.32B 20.98B 29.86B 54.92B 82.63B 88.7B 77.09B 78.39B 55.87B 81.72B 85.74B 66.09B 64.85B 37.34B 71.22B 139.35B 184.38B
Other Investing Acitivies
n/a n/a -647M -2.24B -3.3B 1.23B 6.07B 8.56B 9.24B 6.11B 3.94B 4.9B 4.74B 621M -4.65B 13.95B 13.89B 12.96B 206.72B 5.11B 24.34B
Investing Cash Flow
n/a n/a -295.81B -408.72B -543B -710.65B -526.36B -484.32B -452.98B -364.66B -443.05B -435.38B -448.87B -375.98B -296.05B -290.48B -304.21B -389.04B -173.22B -441.37B -369.21B
Debt Repayment
n/a n/a -322.92B -363.34B -430.07B -476.29B -43.47B -19.3B 44M -39.68B -227.87B 41.53B -5.33B 53.47B 113.84B -167.72B -38.32B 226.28B 121.34B 303.5B 337.01B
Common Stock Repurchased
n/a n/a -19M -38M -60M -73M -77M -72M -62M -58M -48M -49M -57M -59M -61M -61M -39M -30M -25M -22M -36M
Dividend Paid
n/a n/a n/a -69.14B -69.14B -152.12B -152.12B -165.95B -165.95B -165.95B -165.95B -147.51B -147.51B -73.76B -73.76B -9.22B -9.22B n/a n/a -9.22B -9.22B
Other Financial Acitivies
n/a n/a 112.09B 95.18B 71.05B 84.54B -62.86B -35.07B -4.23B 8.04B 38.38B 6.95B 27.38B -40.96B -117.02B -160.62B -178.26B -173.56B -242.27B -200.72B -151.78B
Financial Cash Flow
n/a n/a -210.85B -337.35B -428.23B -543.95B -258.53B -220.39B -170.19B -197.66B -355.49B -99.08B -125.52B -61.3B -77B -337.61B -225.83B 52.69B -120.95B 93.54B 175.98B
Net Cash Flow
n/a n/a -136.53B -206.28B -148.82B -221.52B 93.22B 274.21B 186.88B 119.36B -134.17B 49B 29.3B 191.58B 296.89B 1.42B -9.09B 70.01B 69.3B -29.9B 205.25B
Free Cash Flow
n/a n/a 254B 310.39B 436.85B 543.81B 375.16B 487.78B 320.16B 191.26B 154.33B 84.78B 127.89B 148.73B 204.34B 156.43B 32.11B -56.63B -87.9B -146.37B -46.62B
Adj. Free Cash Flow
n/a n/a 254B 310.39B 436.85B 543.81B 375.16B 487.78B 320.16B 191.26B 154.33B 84.78B 127.89B 148.73B 204.34B 156.43B 32.11B -56.63B -87.9B -146.37B -46.62B
Maintenance CapEx
n/a n/a -18.73B -67.2B -76.1B -76.1B -120.66B -72.19B -63.29B -63.29B n/a n/a n/a n/a -128.57B -227.44B -364.38B -459.81B -454.49B -467.1B -441.67B
Growth CapEx
n/a n/a -101.84B -169.99B -293.43B -390.24B -364.01B -391.91B -410.04B -406.73B -476.31B -471.61B -461.56B -466.9B -321.72B -230.37B -98.85B n/a n/a n/a -22.3B
Owner Earnings
n/a n/a 355.84B 480.38B 730.28B 934.05B 739.16B 879.68B 730.2B 597.99B 630.64B 556.39B 589.44B 615.64B 526.07B 386.8B 130.96B -56.63B -87.9B -146.37B -24.32B

© 2026 bestshares.com. All rights reserved.