Navan Inc. logo

Navan Inc.

NAVN | NASDAQ
Chart Builder DCF Calculator
$20.78
-$0.75 (-3.48%)
Sep 22, 2026, 12:24 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 30, 2026
Q1 2026
Apr 29, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 30, 2025
Q2 2025
Jul 30, 2025
Q1 2025
Apr 29, 2025
Q4 2024
Jan 30, 2025
Q3 2024
Oct 30, 2024
Q2 2024
Jul 30, 2024
Q1 2024
Apr 29, 2024
Net Income
-29.12M -20.51M -72.76M -225.39M -38.62M -61.26M -46.65M -41.88M -46.27M -46.27M
Depreciation & Amortization
5.9M 5.72M 42.12M 5.92M 6.28M 5.93M 6.06M 6.01M 7.77M 7.77M
Stock-Based Compensation
n/a 37.31M 47M 99.18M 18.65M 17.26M 17.49M 24.57M 17.46M 17.46M
Other Working Capital
-4.31M -19.08M 23.41M 2.86M -1.9M -8.88M 19.52M 1.24M -17.1M -17.1M
Other Non-Cash Items
46.16M 5.15M 3.75M 138.83M 18.91M 46.65M 6.44M 13.06M 23.84M 23.84M
Deferred Income Tax
485K -886K -11.7M 47K 350K n/a 537K -165K n/a n/a
Change in Working Capital
1.76M -33.58M 26.58M -24.68M -5.33M -4.03M 7.19M -14.02M -17.32M -17.32M
Operating Cash Flow
25.19M -6.8M 34.98M -6.1M 233K 4.55M -8.94M -12.44M -14.52M -14.52M
Capital Expenditures
3.72M -105K -5.25M -5.27M -4.38M -4.02M -3.96M -3.9M -287K -287K
Cash Acquisitions
2.65M n/a 354K n/a n/a n/a n/a n/a -1.94M -1.94M
Purchase of Investments
-51.89M -59.1M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
46.84M 53.46M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
13.37M -18.34M -153.51M -38.09M -8.11M -2.76M 42.18M -22.97M 15.26M 15.26M
Investing Cash Flow
4.63M -28.73M -153.48M -38.49M -8.21M -2.85M 41.96M -23.17M 13.04M 13.04M
Debt Repayment
543K -293K -81.84M -109.38M -59.22M -83.59M -26.02M 27M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
10.78M -407K -29.16M 26.26M 3.82M 144.02M -3.65M 1.55M 25.71M 25.71M
Financial Cash Flow
74.21M 14.03M -110.71M 624.02M -55.4M 62.01M -25.13M 26.27M 25.71M 25.71M
Net Cash Flow
102.8M -23.11M -227.18M 579.72M -63.55M 68.5M 4.71M -9.45M 315.34M n/a
Free Cash Flow
28.91M -6.9M 29.74M -11.36M -4.15M 534K -12.9M -16.34M -14.8M -14.8M
Adj. Free Cash Flow
28.91M -44.22M -17.26M -110.54M -22.79M -16.73M -30.39M -40.91M -32.26M -32.26M
Maintenance CapEx
-3.72M -105K n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
7.45M n/a -5.25M -5.27M -4.38M -4.02M -3.96M -3.9M -287K -287K
Owner Earnings
21.46M -6.9M 34.98M -6.1M 233K 4.55M -8.94M -12.44M -14.52M -14.52M

© 2026 bestshares.com. All rights reserved.