Navan Inc. logo

Navan Inc.

NAVN | NASDAQ
Chart Builder DCF Calculator
$21.53
+$0.17 (+0.80%)
At close: Sep 21, 2026, 4:00 PM ET
$21.36
-$0.17 (-0.79%)
Pre-market: Sep 22, 2026, 4:08 AM ET

Market Data

Market Cap
$5.11B
Enterprise Value
$4.41B
Beta
1.10
Average Volume
3.79M
Shares Outstanding (Diluted)
256.37M
Shares Change YoY
3.28%
Institutional Ownership
59.76%
Exchange
NASDAQ
ISIN
US6391931010

Price Performance

Price Change 1M
-26.7%
Price Change 3M
1.2%
Price Change 6M
135.3%
Price Change YTD
32.5%
Price Change 1Y
7.7%
Price Change 3Y
6.2%
Price Change 5Y
6.2%
1M CAGR (ann.)
-23.3%
1Y CAGR (ann.)
N/A
5Y CAGR (ann.)
N/A
All-Time CAGR
7.7%

Valuation

PE Ratio
-4.25
Forward PE
195.39
PEG Ratio
0.01
Forward PEG
-0.08
PS Ratio
6.23
Forward PS
5.50
PB Ratio
3.91
P/FCF Ratio
127.44
P/Adj. FCF Ratio
-35.96
P/OCF Ratio
119.61
EV/Sales
5.34
EV/EBIT
-13.38
EV/EBITDA
-16.35
EV/FCF
109.12
Earnings Yield
-23.5%
FCF Yield
0.8%
Adj. FCF Yield
-2.8%

Financial Health

Net Cash
$771.42M
Total Debt
$170.22M
Cash & Short-Term Investments
$909.88M
Total Assets
$1.81B
Current Ratio
4.33
Quick Ratio
4.33
Debt / Equity Ratio
0.13
Debt / EBITDA
-0.63
Debt / FCF
4.22
OCF / Debt
0.28
Interest Coverage
-8.56
Altman Z-Score
5.15
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
72.6%
Operating Profit Margin
-26.0%
EBITDA Margin
-32.6%
Net Profit Margin
-42.1%
FCF Margin
4.9%
Adj. FCF Margin
-17.3%
SBC / Revenue
22.2%
SBC Impact (per share)
-454.4%

Returns

Return on Assets
-19.2%
Return on Equity
-27.9%
Return on Invested Capital
-14.2%
Return on Capital Employed
-14.4%
Return on Tangible Assets
-22.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
62.2%
Revenue CAGR 5Y
N/A
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-86.0%
EPS CAGR 5Y
N/A
EPS CAGR 10Y
N/A
FCF CAGR 3Y
N/A
FCF CAGR 5Y
N/A
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
14
EPS Growth Next 3Y
37.2%
Revenue Growth Next 3Y
19.2%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$29.80
Price Target Upside
38.4%

Cash Flow

Operating Cash Flow
$47.28M
Free Cash Flow
$40.38M
Adj. Free Cash Flow
$-143.11M
FCF Per Share
$0.16
OCF Per Share
$0.18
OCF/S Ratio
5.7%

Income Statement

Revenue
$825.87M
Gross Profit
$599.31M
Operating Income
$-214.43M
EBITDA
$-269.58M
Net Income
$-347.77M
EPS (Diluted)
-$5.06
Revenue / Employee
$223.21K
Profit / Employee
$-93.99K
Employees
3,700

© 2026 bestshares.com. All rights reserved.