bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Murphy USA Inc. logo

    Murphy USA Inc.

    MUSA | NYSE
    Chart Builder DCF Calculator
    $515.63
    +$6.65 (+1.31%)
    Sep 22, 2026, 10:33 AM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 23.45B Q4 2022
    Low 11.62B Q1 2021
    5Y CAGR +9.42%
    TTM
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		21.48B 19.68B 19.38B 19.35B 19.48B 19.93B 20.24B 20.6B 21.16B 21.3B 21.53B 21.83B 22.22B 23.4B 23.45B 22.85B 21.25B 18.94B 17.36B 15.45B 13.69B 11.62B
    Cost of Revenue
    		19.92B 18.59B 18.41B 18.06B 17.84B 17.95B 17.94B 18.3B 13.95B 14.12B 14.31B 14.64B 19.9B 21.03B 21.05B 20.52B 19.11B 16.92B 15.51B 13.78B 12.16B 10.14B
    Gross Profit
    		1.56B 1.08B 970.7M 1.29B 1.64B 1.98B 2.31B 2.3B 7.21B 7.18B 7.21B 7.18B 2.32B 2.37B 2.4B 2.33B 2.14B 2.02B 1.85B 1.68B 1.53B 1.47B
    Operating Income
    		941.5M 855.8M 739.2M 720.8M 728.1M 726M 742.9M 761.1M 786.8M 768.4M 826M 782.3M 846.9M 910.5M 968.4M 955.8M 802.2M 730.1M 604M 535.5M 477.5M 522.8M
    Interest Income
    		500K 500K 200K 100K n/a n/a n/a n/a n/a n/a n/a 1.2M 2.6M 3M 3M 1.8M 500K 100K 100K 100K n/a 200K
    Pretax Income
    		808.6M 723.5M 609.2M 605.6M 630.9M 631.6M 651.6M 670.1M 694.8M 677.3M 734.4M 689.5M 756.8M 822.4M 883.8M 873.3M 720.3M 649M 521.9M 461.7M 412.1M 465.1M
    Net Income
    		617.2M 553.7M 470.6M 471.2M 490.5M 489.7M 502.5M 510M 528.5M 516.5M 556.8M 524.5M 576.3M 626.8M 672.9M 664M 548.5M 494M 396.9M 349.1M 312M 352.1M
    Selling & General & Admin
    		237.6M 228M 231.5M 220.5M 225.2M 233.4M 235.4M 243.3M 243.3M 243.6M 240.5M 260.1M 252.5M 245.3M 232.5M 204.4M 199.2M 195.5M 193.6M 181.1M 187.6M 176.2M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		381.1M n/a n/a 345.8M 685.9M 1.02B 1.33B 1.29B 6.18B 6.16B 6.15B 6.14B 1.22B 1.22B 1.2B 1.17B 1.14B 1.09B 1.05B 959M 867.8M 776.4M
    Operating Expenses
    		618.7M 228M 231.5M 566.3M 911.1M 1.25B 1.56B 1.54B 6.42B 6.41B 6.39B 6.4B 1.48B 1.46B 1.43B 1.38B 1.34B 1.29B 1.24B 1.14B 1.06B 952.6M
    Interest Expense
    		116M 114.5M 110.9M 105.2M 100.5M 97.6M 97.1M 98.2M 98.4M 98.5M 98.5M 98.2M 95.6M 91.1M 85.8M 82.3M 80.8M 80.7M 82.4M 74.7M 66.6M 59.2M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.9M 1.9M 1.9M
    Cost & Expenses
    		20.54B 18.82B 18.64B 18.63B 18.75B 19.2B 19.5B 19.84B 20.37B 20.53B 20.7B 21.04B 21.38B 22.49B 22.48B 21.89B 20.45B 18.21B 16.76B 14.92B 13.22B 11.09B
    Income Tax Expense
    		191.4M 169.8M 138.6M 134.4M 140.4M 141.9M 149.1M 160.1M 166.3M 160.8M 177.6M 165M 180.5M 195.6M 210.9M 209.3M 171.8M 155M 125M 112.6M 100.1M 113M
    Shares Outstanding (Basic)
    		18.44M 18.52M 18.65M 19.03M 19.55M 19.93M 20.16M 20.44M 20.64M 20.81M 21.07M 21.4M 21.69M 21.74M 22.15M 23.21M 23.95M 24.66M 25.28M 25.78M 26.58M 27.13M
    Shares Outstanding (Diluted)
    		18.55M 18.71M 18.84M 19.23M 19.77M 20.2M 20.46M 20.74M 20.92M 21.16M 21.43M 21.79M 22.05M 22.13M 22.6M 23.65M 24.34M 25.07M 25.73M 26.15M 26.92M 27.49M
    EPS (Basic)
    		33.14 29.25 24.56 24.02 24.49 24.06 24.56 24.61 25.14 24.24 25.96 24.15 25.78 27.31 28.60 27.59 22.16 19.36 15.22 13.11 11.38 12.32
    EPS (Diluted)
    		32.83 28.93 24.28 23.71 24.16 23.71 24.20 24.24 24.73 23.83 25.51 23.72 25.31 26.82 28.10 27.12 21.82 19.08 15.01 12.94 11.23 12.17
    EBITDA
    		1.14B 1.12B 1B 984.7M 997.3M 987.6M 996.7M 1.01B 1.03B 1.01B 1.06B 1.02B 1.08B 1.14B 1.19B 1.18B 1.02B 949.2M 819.1M 737.8M 667.1M 698.6M
    EBIT
    		924.6M 838M 720.1M 710.8M 731.4M 729.2M 748.7M 768.3M 793.2M 775.8M 832.9M 787.7M 851.7M 912.5M 968.6M 954M 800.2M 729.1M 603.7M 536.4M 478.7M 524.3M
    Depreciation & Amortization
    		217.3M 284.1M 280.2M 273.9M 265.9M 258.4M 248M 238.6M 234M 233.2M 230.9M 229.7M 226.5M 223.4M 223.1M 222.2M 221M 219.6M 215.1M 200.9M 187.7M 173.2M

    © 2026 bestshares.com. All rights reserved.