Murphy USA Inc. logo

Murphy USA Inc.

MUSA | NYSE
Chart Builder DCF Calculator
$508.98
-$17.11 (-3.25%)
At close: Sep 21, 2026, 4:00 PM ET
$503.10
-$5.88 (-1.16%)
Pre-market: Sep 22, 2026, 9:07 AM ET

Market Data

Market Cap
$9.4B
Enterprise Value
$11.96B
Beta
0.25
Average Volume
308.72K
Shares Outstanding (Diluted)
18.55M
Shares Change YoY
-6.14%
Institutional Ownership
84.45%
Exchange
NYSE
ISIN
US6267551025

Price Performance

Price Change 1M
-10.7%
Price Change 3M
-7.6%
Price Change 6M
6.6%
Price Change YTD
25.6%
Price Change 1Y
33.5%
Price Change 3Y
48.8%
Price Change 5Y
208.4%
1M CAGR (ann.)
-2.0%
1Y CAGR (ann.)
34.0%
5Y CAGR (ann.)
28.4%
All-Time CAGR
22.0%

Valuation

PE Ratio
15.50
Forward PE
15.14
PEG Ratio
0.43
Forward PEG
-1.35
PS Ratio
0.44
Forward PS
0.40
PB Ratio
12.01
P/FCF Ratio
12.32
P/Adj. FCF Ratio
12.31
P/OCF Ratio
9.52
EV/Sales
0.56
EV/EBIT
12.94
EV/EBITDA
10.47
EV/FCF
15.67
Earnings Yield
6.5%
FCF Yield
8.1%
Adj. FCF Yield
8.1%

Financial Health

Net Debt
$2.01B
Total Debt
$2.74B
Cash & Short-Term Investments
$175.4M
Total Assets
$5.09B
Current Ratio
0.92
Quick Ratio
0.54
Debt / Equity Ratio
3.49
Debt / EBITDA
2.40
Debt / FCF
3.58
OCF / Debt
0.48
Interest Coverage
8.12
Altman Z-Score
7.35
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
7.3%
Operating Profit Margin
4.4%
EBITDA Margin
5.3%
Net Profit Margin
2.9%
FCF Margin
3.5%
Adj. FCF Margin
3.6%
SBC / Revenue
0.0%
SBC Impact (per share)
-0.1%

Returns

Return on Assets
12.1%
Return on Equity
94.6%
Return on Invested Capital
17.9%
Return on Capital Employed
23.6%
Return on Tangible Assets
13.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
-1.1%
Revenue CAGR 5Y
9.4%
Revenue CAGR 10Y
6.3%
EPS CAGR 3Y
9.1%
EPS CAGR 5Y
23.9%
EPS CAGR 10Y
18.1%
FCF CAGR 3Y
15.6%
FCF CAGR 5Y
24.9%
FCF CAGR 10Y
26.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
11
EPS Growth Next 3Y
-0.9%
Revenue Growth Next 3Y
1.4%
Earnings Date
Oct 27, 2026
EPS Estimate (next Q)
$8.49
EPS Growth Est (next Q)
17.1%
Revenue Est (next Q)
$6.14B
Revenue Growth Est (next Q)
20.1%

Fair Value Estimates

Graham Number
$177.08
Graham Upside
-65.2%
Lynch Fair Value
$785.62
Lynch Upside
54.4%
Price Target
$605.67
Price Target Upside
19.0%

Cash Flow

Operating Cash Flow
$1.31B
Free Cash Flow
$763.2M
Adj. Free Cash Flow
$763.9M
FCF Per Share
$29.37
OCF Per Share
$53.44
OCF/S Ratio
4.6%

Income Statement

Revenue
$21.48B
Gross Profit
$1.56B
Operating Income
$941.5M
EBITDA
$1.14B
Net Income
$617.2M
EPS (Diluted)
$32.83
Revenue / Employee
$1.27M
Profit / Employee
$36.52K
Employees
16,900

Dividends

Annual Dividend
$2.55
Dividend Yield
0.50%
Payout Ratio
7.8%
FCF Payout Ratio
7.5%
Adj. FCF Payout Ratio
7.5%
Dividend Growth (YoY)
27.5%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 23, 2026

© 2026 bestshares.com. All rights reserved.