Mitsubishi Corporation logo

Mitsubishi Corporation

MSBHF | OTC
Chart Builder DCF Calculator
$32.23
+$0.10 (+0.33%)
At close: Sep 23, 2026, 3:09 PM ET
$31.90
-$0.33 (-1.02%)
After-hours: Sep 23, 2026, 3:58 PM ET
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
799.47B 950.71B 1.07T 1.09T 976.49B 939.85B 921.55B 926.76B 964.46B 1.18T 1.25T 1.3T 1.28T 937.53B 648.17B 465.29B 354.49B 207.14B 373.58B 424.62B 458.22B
Depreciation & Amortization
328.35B 383.59B 539.46B 600.25B 601.32B 599.33B 598.52B 596.09B 588.22B 583.29B 568.34B 558.86B 550.87B 545.04B 274.02B 268.98B 265B 261.99B 507.14B 491.6B 470.93B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 463M 463M 463M
Other Working Capital
-9.22B 137.96B 361.84B 208.5B 285.72B 244B 208.5B 288.93B 220.81B 224.34B 120.06B 63.39B 20.4B -70.52B -224.36B 99.9B 323.48B 55.82B -176.05B -412.23B -805.65B
Other Non-Cash Items
77.04B 193.04B -171.82B -419.49B -561.75B -390.21B -149.69B -149.85B -137.49B -116.36B -53.79B -18.65B 108.38B 157.56B 450.76B 592.62B 424.51B 509.94B -136.99B -90.25B -23.04B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30.77B -30.77B -30.77B
Change in Working Capital
223.66B 131.01B 178.13B 329.59B 182.69B 198.41B 139.79B 196.52B 281.46B 282.51B 95.46B -78.78B -291.87B -584.29B -580.98B -572.22B -198.15B 38.49B 259.83B 280.81B 80.96B
Operating Cash Flow
1.43T 1.66T 1.62T 1.6T 1.2T 1.35T 1.51T 1.57T 1.7T 1.93T 1.86T 1.76T 1.65T 1.06T 791.97B 754.67B 845.86B 1.02T 1T 1.11T 987.54B
Capital Expenditures
-364.86B -384.29B -427.84B -499.76B -498.43B -520.54B -510.63B -482.58B -478.5B -454.95B -434.25B -427.58B -407.72B -393.83B -383.58B -376.13B -373.04B -388.98B -384.54B -358.59B -350.89B
Cash Acquisitions
-3.57B -12.11B -46.44B -43.48B -91.57B -2.09B 73.57B 94.71B 154.85B 179.8B 179.94B 133.31B 146.14B 40.65B 26.52B 40.16B 8.17B -58.92B -567.75B -561.38B -399.28B
Purchase of Investments
n/a n/a -124.56B -216.01B -279.92B -322.92B -288.53B -269.41B -242.81B -244.06B -197.79B -159.72B -165.65B -184.44B -245.97B -241.31B -200.99B -146.65B -49.98B -32.88B -39.35B
Sales Maturities Of Investments
n/a n/a 104.72B 226.85B 430.71B 558.7B 591.09B 541.38B 458.67B 463.85B 445.07B 497.27B 457.48B 396.85B 422.53B 329.6B 264.01B 236.25B 232.4B 213.46B 234.02B
Other Investing Acitivies
-323.8B 37.05B 17.53B -106.18B 315.31B 81.47B 47.95B 5.01B -74.56B -110.21B -115.07B -91.9B -32.66B -22.14B -35.21B -21.59B -10.9B 3.44B 32.92B -298M -24.36B
Investing Cash Flow
-606.83B -273.95B -476.6B -638.59B -123.9B -205.39B -86.54B -110.89B -182.35B -165.57B -122.09B -48.62B -2.41B -162.91B -215.71B -269.27B -312.75B -354.86B -736.95B -739.7B -579.86B
Debt Repayment
-166.07B -227.96B -329.63B 183.99B 62.92B 24.95B 42.8B -558.72B -731.68B -867.55B -792.06B -679.17B -443.52B -280.67B -243.76B -292.23B -293.89B -241.98B 145.57B 151.85B 138.47B
Common Stock Repurchased
-547.53B -395.01B -500.02B -612.52B -527.53B -445.03B -440.02B -357.52B -285.02B -217.11B -117.11B -87.11B -47.11B -13M -6M -80M -44M -19.78B -76.24B -137.94B -227.68B
Dividend Paid
-397.71B -342.25B -342.25B -289.69B -289.69B -293.43B -293.43B -259.34B -259.34B -228.83B -228.83B -221.49B -221.49B -203.74B -203.74B -197.81B -197.81B -199.85B -199.85B -198.68B -198.68B
Other Financial Acitivies
-104.69B -565.49B -472.48B -544.99B -271.91B -366.63B -457.8B -172.86B -373.48B -453.16B -528.86B -746.73B -556.38B -208.98B -278.92B -183.59B -200.76B -229.57B 99.39B 166.01B 169.85B
Financial Cash Flow
-1.22T -1.53T -1.64T -1.26T -1.03T -1.08T -1.15T -1.35T -1.65T -1.77T -1.67T -1.73T -1.27T -693.4B -726.42B -673.71B -692.5B -691.18B -31.13B -18.76B -118.04B
Net Cash Flow
-1.49T -1.25T -480.27B -290.07B -369.45B -305.45B 298.95B 103.22B -152.59B 1.43B 108.32B 67.09B 464.5B 237.75B -123.07B -173.95B -134.46B -4.99B 227.14B 335.96B 279.46B
Free Cash Flow
1.06T 1.27T 1.19T 1.1T 700.33B 826.84B 999.54B 1.09T 1.22T 1.48T 1.42T 1.33T 1.24T 662.01B 408.39B 378.54B 472.81B 628.57B 619.49B 748.64B 636.65B
Adj. Free Cash Flow
1.06T 1.27T 1.19T 1.1T 700.33B 826.84B 999.54B 1.09T 1.22T 1.48T 1.42T 1.33T 1.24T 662.01B 408.39B 378.54B 472.81B 628.57B 619.03B 748.18B 636.18B
Maintenance CapEx
-364.86B -384.29B -427.84B -499.76B -498.43B -520.54B -415.71B -266.66B -144.21B -24.12B n/a n/a n/a n/a n/a -106.87B -202.3B -300.89B -384.54B -358.59B -350.89B
Growth CapEx
n/a n/a n/a n/a n/a n/a -94.93B -215.92B -334.3B -430.84B -434.25B -427.58B -407.72B -393.83B -383.58B -269.26B -170.75B -88.09B n/a n/a n/a
Owner Earnings
1.06T 1.27T 1.19T 1.1T 700.33B 826.84B 1.09T 1.3T 1.55T 1.91T 1.86T 1.76T 1.65T 1.06T 791.97B 647.8B 643.56B 716.66B 619.49B 748.64B 636.65B

© 2026 bestshares.com. All rights reserved.