Murata Manufacturing Co. Ltd. logo

Murata Manufacturing Co. Ltd.

MRAAY | OTC
Chart Builder DCF Calculator
$24.74
-$0.36 (-1.43%)
At close: Sep 24, 2026, 3:59 PM ET
$24.71
-$0.03 (-0.12%)
After-hours: Sep 24, 2026, 3:59 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Net Income
49.67B 32.5B 71B 63.96B 66.37B 6.33B 49.29B 74.98B 49.94B 41.81B 51.39B 85.09B 75.11B 63.62B 82.59B 90.52B 77.15B 60.73B 76.49B 60.27B 39.53B
Depreciation & Amortization
41.95B 44.52B 43.6B 42.78B 42.45B 44.79B 46.11B 42.91B 42.06B 41.24B 40.22B 40.05B 39.77B 39.97B 39.6B 38.75B 37.26B 37.5B 35.73B 35.88B 33.96B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-37.02B 19.97B 1.51B 29.67B -42.76B 16.85B -11.51B 16.35B -17.47B -14.63B -69.53B 61.05B -72.03B 40.38B -13.49B 59.4B -48.38B 87.83B -50.17B -33.75B 1.91B
Other Non-Cash Items
-10.19B 12.58B -16.54B 38.54B 58.85B 71.24B 9.37B 12.4B -16.95B -13.92B 8.83B -14.32B 3.68B -14.91B 10.07B -2.48B 8.79B -8.01B 12.56B -1.64B 769M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.35B 8.34B -13.82B 3.4B -10.56B 9.07B -5.04B 8.74B -8.65B n/a n/a n/a
Change in Working Capital
-41.44B 38.77B 9.46B 12.25B -31.28B 76.08B 29.54B 1.99B -15.69B 24.1B -70.7B 11.16B -87.21B 21.03B -28.44B 23.03B -65.1B 85.62B -41.05B -26.12B -28.67B
Operating Cash Flow
39.99B 128.36B 107.53B 157.52B 62.97B 168.1B 134.31B 132.28B 59.37B 93.23B 29.73B 121.98B 31.34B 109.71B 103.83B 149.81B 58.11B 175.84B 83.75B 68.4B 45.59B
Capital Expenditures
-50.52B -36.77B -50.94B -38.12B -59.4B -45.1B -66.58B -52.35B -72.19B -46.92B -56.19B -45.01B -41.83B -35.35B -35.18B -33.27B -46.73B -57.72B -50.27B -44.16B -47.73B
Cash Acquisitions
n/a n/a n/a n/a 981M 151M -2.67B 3.7B 2.29B n/a n/a n/a n/a -35.42B n/a -18.85B 5.48B n/a n/a -5.38B 5.38B
Purchase of Investments
-2.18B n/a n/a -203M -9.52B -319M 3.43B 4.83B -12.97B -3.55B -4.91B -4.41B -25.72B -35.83B -7.46B 9.9B -22.24B -11.14B -5.91B 2.82B -12.3B
Sales Maturities Of Investments
14.38B n/a n/a 3M 1.7B 9.85B 4.52B 4.13B 7.1B -6.34B 18.25B 24.82B 29.94B 4.37B 10.63B 9.54B 9.79B 36.99B 15.09B 6.2B 7.72B
Other Investing Acitivies
2.06B -14.34B -8.79B 2.65B 52M 381M 5.49B 18M 96M 1.33B 111M 1.49B 1.07B 6.3B -4.14B -13.02B 325M 6.9B 2.35B 770M 125M
Investing Cash Flow
-33.56B -51.11B -59.73B -35.67B -66.18B -35.03B -55.82B -39.68B -75.68B -55.47B -42.74B -23.1B -36.54B -95.93B -36.14B -26.85B -53.38B -24.97B -38.74B -39.76B -46.81B
Debt Repayment
84M -2.8B -7.84B -49.75B 137M -59.81B 137M 252M 217M 188M 350M 201M 133M -39.92B 189M -97M 84M -86.93B 15.07B 1.04B 20.03B
Common Stock Repurchased
-37.37B -1M -30B -2M -50B -2M -4M -3M -2M -2M -3M -36.45B -43.56B -13M -3M -5M -3M n/a n/a n/a n/a
Dividend Paid
-55.87B n/a -50.57B n/a -51.01B n/a -47.23B n/a -47.23B n/a -47.23B n/a -44.79B n/a -38.39B n/a -38.39B n/a -35.19B n/a -31.99B
Other Financial Acitivies
-2.88B -128M 4.36B -2.27B -2.71B -2.59B -2.49B -3.68B -2.67B -467M 6M -1.15B -939M -204M -181M -263M -327M 70M -87M -12M -185M
Financial Cash Flow
-96.04B -2.93B -84.06B -52.02B -103.59B -62.4B -49.59B -3.43B -49.69B -281M -46.88B -37.4B -89.15B -40.12B -38.39B -365M -38.64B -86.86B -20.21B 1.03B -12.15B
Net Cash Flow
-105.55B 51.44B 573.71B 34.06B -84.36B 88.98B 11.22B 98.84B -46.44B 38.54B -67.55B 73.01B -86.67B -16.63B 32.4B 122.58B -33.98B 66.64B 24.17B 28.66B -14.08B
Free Cash Flow
-10.52B 91.6B 56.59B 117.12B 3.57B 123B 67.73B 79.93B -12.82B 46.31B -26.46B 76.97B -10.49B 74.36B 68.65B 116.54B 11.38B 118.12B 33.48B 24.23B -2.14B
Adj. Free Cash Flow
-10.52B 91.6B 56.59B 117.12B 3.57B 123B 67.73B 79.93B -12.82B 46.31B -26.46B 76.97B -10.49B 74.36B 68.65B 116.54B 11.38B 118.12B 33.48B 24.23B -2.14B
Maintenance CapEx
-41.95B -22.49B -45.21B -25.4B -23.45B -17.73B -53.53B -52.35B -72.19B -46.92B -56.19B -35.96B -41.83B -22.24B -33.65B -9.14B n/a -33.2B -19.56B -32.69B -47.73B
Growth CapEx
-8.57B -14.27B -5.73B -12.72B -35.94B -27.37B -13.05B n/a n/a n/a n/a -9.04B n/a -13.11B -1.53B -24.14B -46.73B -24.52B -30.7B -11.47B n/a
Owner Earnings
-1.96B 105.87B 62.32B 132.12B 39.52B 150.37B 80.78B 79.93B -12.82B 46.31B -26.46B 86.01B -10.49B 87.47B 70.18B 140.67B 58.11B 142.63B 64.18B 35.7B -2.14B

© 2026 bestshares.com. All rights reserved.