Murata Manufacturing Co. Ltd. logo

Murata Manufacturing Co. Ltd.

MRAAY | OTC
Chart Builder DCF Calculator
$24.74
-$0.36 (-1.43%)
At close: Sep 24, 2026, 3:59 PM ET
$24.71
-$0.03 (-0.12%)
After-hours: Sep 24, 2026, 3:59 PM ET
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
233.82B 180.84B 253.4B 313.88B 237.03B 182.98B
Depreciation & Amortization
173.34B 175.87B 161.28B 155.58B 143.07B 140.27B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
7.01B 12.97B -95.14B 16.74B 44.02B -12.3B
Other Non-Cash Items
15.57B 32.27B -15.74B 1.48B 3.69B 40.69B
Deferred Income Tax
n/a n/a -10.43B 2.21B -1.08B 1.92B
Change in Working Capital
29.18B 100.66B -122.65B -49.48B -10.21B -13.61B
Operating Cash Flow
451.91B 489.64B 276.28B 421.46B 373.57B 350.33B
Capital Expenditures
-182.94B -228.63B -189.95B -150.53B -199.88B -285.94B
Cash Acquisitions
n/a 739M 3.02B -48.8B n/a -479M
Purchase of Investments
n/a -5.03B -38.58B -55.63B -26.54B -27.02B
Sales Maturities Of Investments
n/a 16.7B 66.68B 34.34B 66B 19.89B
Other Investing Acitivies
-25.13B 1.88B 4.01B 8.33B 10.14B 9.12B
Investing Cash Flow
-208.07B -214.34B -157.85B -212.3B -150.28B -284.43B
Debt Repayment
-60.26B -59.21B 873M -39.74B -50.8B 77.77B
Common Stock Repurchased
-80.01B -11M -80.01B -13M n/a n/a
Dividend Paid
-101.58B -94.46B -92.02B -76.78B -67.18B -59.93B
Other Financial Acitivies
-886M -11.65B -2.55B -973M -214M -193M
Financial Cash Flow
-242.73B -165.32B -173.71B -117.51B -118.19B 17.65B
Net Cash Flow
3.14B 152.6B -42.67B 104.37B 105.38B 84.52B
Free Cash Flow
268.97B 253.41B 86.33B 270.93B 173.7B 64.4B
Adj. Free Cash Flow
268.97B 253.41B 86.33B 270.93B 173.7B 64.4B
Maintenance CapEx
-114.26B -228.63B -189.95B -48.93B -149.35B -285.94B
Growth CapEx
-68.67B n/a n/a -101.61B -50.52B n/a
Owner Earnings
337.64B 261.01B 86.33B 372.53B 224.22B 64.4B

© 2026 bestshares.com. All rights reserved.