bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Magnite Inc. logo

    Magnite Inc.

    MGNI | NASDAQ
    Chart Builder DCF Calculator
    $25.31
    +$0.16 (+0.64%)
    At close: Sep 21, 2026, 4:00 PM ET
    $25.50
    +$0.19 (+0.75%)
    After-hours: Sep 21, 2026, 7:36 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $3.6B
    Enterprise Value
    $3.71B
    Beta
    2.29
    Average Volume
    2.86M
    Shares Outstanding (Diluted)
    147.17M
    Shares Change YoY
    -0.73%
    Institutional Ownership
    91.66%
    Exchange
    NASDAQ
    ISIN
    US55955D1000

    Price Performance

    Price Change 1M
    6.9%
    Price Change 3M
    40.6%
    Price Change 6M
    109.0%
    Price Change YTD
    57.6%
    Price Change 1Y
    4.8%
    Price Change 3Y
    243.7%
    Price Change 5Y
    -18.9%
    1M CAGR (ann.)
    3.4%
    1Y CAGR (ann.)
    5.5%
    5Y CAGR (ann.)
    -3.6%
    All-Time CAGR
    1.8%

    Valuation

    PE Ratio
    23.01
    Forward PE
    18.77
    PEG Ratio
    0.08
    Forward PEG
    1.16
    PS Ratio
    4.88
    Forward PS
    4.30
    PB Ratio
    3.87
    P/FCF Ratio
    46.32
    P/Adj. FCF Ratio
    1,182.25
    P/OCF Ratio
    12.91
    EV/Sales
    5.00
    EV/EBIT
    32.09
    EV/EBITDA
    23.80
    EV/FCF
    47.40
    Earnings Yield
    4.3%
    FCF Yield
    2.2%
    Adj. FCF Yield
    0.1%

    Financial Health

    Net Debt
    $17.79M
    Total Debt
    $416.98M
    Cash & Short-Term Investments
    $332.62M
    Total Assets
    $3.03B
    Current Ratio
    1.03
    Quick Ratio
    1.03
    Debt / Equity Ratio
    0.45
    Debt / EBITDA
    2.68
    Debt / FCF
    5.33
    OCF / Debt
    0.38
    Interest Coverage
    5.16
    Altman Z-Score
    1.19
    Piotroski F-Score
    8

    Margins & Profitability

    Gross Profit Margin
    64.8%
    Operating Profit Margin
    15.7%
    EBITDA Margin
    21.0%
    Net Profit Margin
    22.5%
    FCF Margin
    10.6%
    Adj. FCF Margin
    0.4%
    SBC / Revenue
    10.1%
    SBC Impact (per share)
    -96.1%

    Returns

    Return on Assets
    5.5%
    Return on Equity
    18.6%
    Return on Invested Capital
    8.6%
    Return on Capital Employed
    8.7%
    Return on Tangible Assets
    8.3%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    7.1%
    Revenue CAGR 5Y
    18.4%
    Revenue CAGR 10Y
    9.6%
    EPS CAGR 3Y
    129.2%
    EPS CAGR 5Y
    61.5%
    EPS CAGR 10Y
    12.1%
    FCF CAGR 3Y
    -14.4%
    FCF CAGR 5Y
    51.4%
    FCF CAGR 10Y
    4.1%

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    32
    EPS Growth Next 3Y
    5.7%
    Revenue Growth Next 3Y
    12.0%
    Earnings Date
    N/A
    EPS Estimate (next Q)
    N/A
    EPS Growth Est (next Q)
    N/A
    Revenue Est (next Q)
    N/A
    Revenue Growth Est (next Q)
    N/A

    Fair Value Estimates

    Graham Number
    $12.73
    Graham Upside
    -49.7%
    Lynch Fair Value
    $27.50
    Lynch Upside
    8.7%
    Price Target
    $28
    Price Target Upside
    10.6%

    Cash Flow

    Operating Cash Flow
    $160.18M
    Free Cash Flow
    $78.26M
    Adj. Free Cash Flow
    $3.07M
    FCF Per Share
    $1.48
    OCF Per Share
    $1.96
    OCF/S Ratio
    37.9%

    Income Statement

    Revenue
    $742.04M
    Gross Profit
    $480.73M
    Operating Income
    $116.11M
    EBITDA
    $155.83M
    Net Income
    $166.89M
    EPS (Diluted)
    $1.10
    Revenue / Employee
    $764.21K
    Profit / Employee
    $171.87K
    Employees
    971

    © 2026 bestshares.com. All rights reserved.