Magnite Inc.

MGNI | NASDAQ

Price Alert Chart Builder DCF Calculator

$24.61

-$0.70 (-2.77%)

Sep 22, 2026, 10:49 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	713.95M	668.17M	619.71M	577.07M	468.41M	221.63M
Cost of Revenue	266.62M	258.84M	409.91M	307.17M	201.66M	77.75M
Gross Profit	447.33M	409.33M	209.8M	269.9M	266.75M	143.88M
Operating Income	97.76M	51.09M	-155.01M	-112.78M	-81.07M	-54.23M
Interest Income	n/a	n/a	n/a	n/a	n/a	50K
Pretax Income	70.63M	26.48M	-157.55M	-135.6M	-94.99M	-52.74M
Net Income	144.61M	22.79M	-159.18M	-130.32M	65K	-53.43M
Selling & General & Admin	264.86M	263M	263.03M	281.46M	235.2M	129.02M
Research & Development	84.71M	95.24M	94.32M	93.76M	74.45M	51.55M
Other Expenses	n/a	n/a	7.47M	7.47M	38.18M	17.55M
Operating Expenses	349.57M	358.25M	364.81M	382.69M	347.82M	198.12M
Interest Expense	18.92M	27.03M	32.37M	29.26M	19.85M	n/a
Selling & Marketing Expenses	171.67M	166.14M	173.98M	200.08M	170.41M	76.03M
Cost & Expenses	616.19M	617.08M	774.72M	689.85M	549.48M	275.86M
Income Tax Expense	-73.99M	3.7M	1.64M	-5.27M	-95.05M	693K
Shares Outstanding (Basic)	142.56M	140.56M	136.62M	132.89M	126.29M	96.7M
Shares Outstanding (Diluted)	153.77M	146.81M	136.62M	132.89M	136.26M	96.7M
EPS (Basic)	1.01	0.16	-1.17	-0.98	0	-0.55
EPS (Diluted)	0.95	0.16	-1.17	-0.98	0	-0.55
EBITDA	143.22M	112.03M	115.64M	109.72M	71.75M	12.57M
EBIT	89.55M	53.52M	-125.18M	-106.34M	-75.14M	-36.68M
Depreciation & Amortization	53.67M	58.51M	240.82M	216.05M	146.89M	49.25M