MDU Resources Group Inc. logo

MDU Resources Group Inc.

MDU | NYSE
Chart Builder DCF Calculator
$18.56
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$18.56
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
190.4M 181.07M 414.71M 117.25M 242.52M 390.53M
Depreciation & Amortization
206.71M 200.08M 213.6M 188.56M 198.24M n/a
Stock-Based Compensation
n/a 8.42M 6.31M 7.91M 12.86M 13.1M
Other Working Capital
74.71M 75.73M -16.2M -12.35M -63.93M 67.19M
Other Non-Cash Items
6.39M 83.6M -287.53M 194.91M 128.42M 293.41M
Deferred Income Tax
-8.92M -16.08M -4.41M 20.19M 27.39M -1.8M
Change in Working Capital
77.78M 45.22M -10.04M -18.75M -113.66M 73.15M
Operating Cash Flow
473.37M 502.32M 332.63M 510.06M 495.78M 768.37M
Capital Expenditures
-792M -522.82M -519.73M -442.58M -485.2M -558.01M
Cash Acquisitions
n/a n/a n/a 1.75M -2.5M -105.98M
Purchase of Investments
-4.18M n/a n/a -4.14M -3.14M -1.81M
Sales Maturities Of Investments
5M n/a 16.3M n/a n/a n/a
Other Investing Acitivies
-11.28M -29.86M -37.37M -193.91M -395.05M 35.56M
Investing Cash Flow
-780.86M -552.69M -540.79M -638.88M -885.88M -630.24M
Debt Repayment
381.6M 29.01M 282.8M 187.71M 197.29M 18.82M
Common Stock Repurchased
n/a n/a -4.81M -7.4M -6.7M n/a
Dividend Paid
-108.24M -102.94M -161.32M -176.92M -171.35M -166.41M
Other Financial Acitivies
-4.48M 114.28M 87.95M 151.78M 276.72M -839K
Financial Cash Flow
268.8M 40.3M 204.62M 155.17M 384.72M -145.04M
Net Cash Flow
-38.7M -10.07M -3.54M 26.36M -5.39M -6.91M
Free Cash Flow
-318.6M -20.51M -187.1M 67.48M 10.58M 210.37M
Adj. Free Cash Flow
-318.6M -28.93M -193.41M 59.57M -2.28M 197.27M
Maintenance CapEx
-587.52M -522.82M -446.86M -442.58M -485.2M -362.56M
Growth CapEx
-204.48M n/a -72.87M n/a n/a -195.44M
Owner Earnings
-114.12M -20.51M -114.23M 67.48M 10.58M 405.81M

© 2026 bestshares.com. All rights reserved.