Mastercard logo

Mastercard

MA | NYSE
Chart Builder DCF Calculator
$567.37
+$1.29 (+0.23%)
At close: Sep 25, 2026, 3:50 PM ET
$567.94
+$0.57 (+0.10%)
After-hours: Sep 25, 2026, 5:25 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.39B 3.88B 4.06B 3.93B 3.7B 3.28B 3.34B 3.26B 3.26B 3.01B 2.79B 3.2B 2.85B 2.36B 2.53B 2.5B 2.28B 2.63B 2.38B 2.41B 2.07B 1.83B
Depreciation & Amortization
309M 299M 297M 290M 281M 275M 231M 225M 225M 216M 205M 211M 192M 191M 184M 185M 189M 192M 189M 188M 186M 163M
Stock-Based Compensation
190M 136M n/a 177M 179M 129M 108M 155M 155M 108M 86M 131M 135M 108M 22M 98M 101M 74M 32M 89M 87M 65M
Other Working Capital
1.89B -1.35B -127M 649M 210M -1.85B 945M 677M -895M -1.86B 398M 26M 16M 482M -100M 900M -29M -1.38B 142M -205M 216M 81M
Other Non-Cash Items
-2.69B -66M 828M 531M 535M 543M 536M 601M 476M 437M 1.22B -87M -254M -609M 405M 347M 512M 511M 267M 149M 91M 255M
Deferred Income Tax
-83M 193M -20M -4M 44M 37M -266M -168M -96M 3M 3M -263M 153M -129M -62M -123M -146M -320M -20M -34M -48M 33M
Change in Working Capital
1.66B -1.45B -230M 742M -137M -1.88B 883M 1.06B -880M -2.1B -173M 43M -373M -3M 26M 850M -474M -1.31B 342M -263M -114M -881M
Operating Cash Flow
3.77B 3B 4.94B 5.66B 4.6B 2.38B 4.83B 5.14B 3.14B 1.67B 4.13B 3.23B 2.7B 1.92B 3.1B 3.86B 2.46B 1.78B 3.19B 2.54B 2.27B 1.46B
Capital Expenditures
-478M -154M -112M -178M -40M -159M -250M -270M -296M -378M -77M -104M -80M -110M -339M -277M -187M -294M -228M -249M -193M -144M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12M 286M -16M -25M -4M n/a -313M n/a -239M 3M -836M -3.36B
Purchase of Investments
-66M -68M -455M -144M -142M -127M -118M -222M -157M -161M -104M -391M -143M -98M -166M -122M -187M -119M -234M -156M -286M -235M
Sales Maturities Of Investments
53M 81M 298M 124M 126M 125M 203M 235M 153M 373M 92M 105M 159M 123M 152M 92M 172M 121M 218M 273M 191M 174M
Other Investing Acitivies
-26M -40M 26M -176M -171M -179M -2.67B -162M -175M -229M -137M -418M -138M -287M 7M -1M -10M 5M 45M -3M -18M 9M
Investing Cash Flow
-517M -362M -421M -374M -227M -340M -2.68B -256M -294M -174M -214M -522M -218M -397M -350M -308M -525M -287M -438M -132M -1.14B -3.56B
Debt Repayment
5.68B n/a n/a n/a n/a 492M n/a 2.64B -17M n/a n/a 4M 61M 1.49B -4M 284M n/a 843M 742M n/a n/a 1.28B
Common Stock Repurchased
-4.9B -4.04B -3.56B 4.84B -2.29B -2.55B -3.47B -2.93B -2.64B -1.99B -1.83B -1.91B -2.42B -2.88B -2.41B -1.55B -2.38B -2.41B -1.28B -1.56B -1.71B -1.36B
Dividend Paid
-771M -777M -684M -687M -691M -694M -606M -611M -615M -616M -534M -538M -541M -545M -473M -474M -477M -479M -434M -434M -434M -439M
Other Financial Acitivies
-108M -204M -8M -8.15B -26M -236M 38M 47M 14M -73M 24M 36M 117M 55M -736M 3M 36M 22M -649M -137M -46M 28M
Financial Cash Flow
-35M -5.01B -4.19B -4B -3.01B -2.99B -4.04B -857M -3.26B -2.68B -2.35B -2.4B -2.78B -1.96B -3.61B -1.74B -2.82B -2.15B -1.62B -2.14B -2.2B -606M
Net Cash Flow
3.21B -2.48B 336M 1.27B 1.59B -826M -2.16B 4.17B -385M -1.28B 1.72B 221M -279M -396M -580M 1.62B -1.06B -687M 1.06B 218M -992M -2.8B
Free Cash Flow
3.3B 2.85B 4.82B 5.49B 4.56B 2.22B 4.58B 4.87B 2.84B 1.29B 4.05B 3.13B 2.62B 1.81B 2.76B 3.58B 2.27B 1.49B 2.96B 2.29B 2.08B 1.32B
Adj. Free Cash Flow
3.11B 2.71B 4.82B 5.31B 4.38B 2.09B 4.48B 4.71B 2.69B 1.19B 3.97B 3B 2.48B 1.7B 2.74B 3.48B 2.17B 1.41B 2.93B 2.21B 1.99B 1.25B
Maintenance CapEx
-309M -154M n/a -68.56M n/a -78.94M -165.13M -194.6M -233.59M -323.89M -10.47M -33.29M -9.74M -57.12M -284.44M -207M -99.02M -202.12M -130.59M -146.97M -86.97M -131.02M
Growth CapEx
-169M n/a -112M -109.44M -40M -80.06M -84.87M -75.4M -62.41M -54.11M -66.53M -70.71M -70.26M -52.88M -54.56M -70M -87.98M -91.88M -97.41M -102.03M -106.03M -12.98M
Owner Earnings
3.46B 2.85B 4.94B 5.59B 4.6B 2.3B 4.67B 4.94B 2.9B 1.35B 4.12B 3.2B 2.69B 1.86B 2.82B 3.65B 2.36B 1.58B 3.06B 2.4B 2.18B 1.33B

© 2026 bestshares.com. All rights reserved.