Mastercard logo

Mastercard

MA | NYSE
Chart Builder DCF Calculator
$566.08
+$6.16 (+1.10%)
At close: Sep 24, 2026, 4:00 PM ET
$566.08
$0 (0.00%)
After-hours: Sep 24, 2026, 5:53 PM ET

Market Data

Market Cap
$491.07B
Enterprise Value
$503.78B
Beta
0.74
Average Volume
3.52M
Shares Outstanding (Diluted)
883M
Shares Change YoY
-2.86%
Institutional Ownership
86.25%
Exchange
NYSE
ISIN
US57636Q1040

Price Performance

Price Change 1M
-4.3%
Price Change 3M
13.2%
Price Change 6M
11.7%
Price Change YTD
-0.6%
Price Change 1Y
-4.3%
Price Change 3Y
41.3%
Price Change 5Y
56.2%
1M CAGR (ann.)
-0.3%
1Y CAGR (ann.)
-3.6%
5Y CAGR (ann.)
10.8%
All-Time CAGR
23.3%

Valuation

PE Ratio
30.78
Forward PE
23.66
PEG Ratio
1.36
Forward PEG
1.46
PS Ratio
13.99
Forward PS
11.70
PB Ratio
87.46
P/FCF Ratio
29.84
P/Adj. FCF Ratio
30.78
P/OCF Ratio
28.42
EV/Sales
14.36
EV/EBIT
24.08
EV/EBITDA
22.90
EV/FCF
30.63
Earnings Yield
3.3%
FCF Yield
3.4%
Adj. FCF Yield
3.3%

Financial Health

Net Debt
$13.03B
Total Debt
$24.64B
Cash & Short-Term Investments
$11.61B
Total Assets
$57.69B
Current Ratio
1.06
Quick Ratio
1.06
Debt / Equity Ratio
4.39
Debt / EBITDA
1.12
Debt / FCF
1.50
OCF / Debt
0.70
Interest Coverage
28.06
Altman Z-Score
9.72
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
100.0%
Operating Profit Margin
59.4%
EBITDA Margin
63.0%
Net Profit Margin
46.3%
FCF Margin
46.9%
Adj. FCF Margin
45.5%
SBC / Revenue
1.4%
SBC Impact (per share)
-3.1%

Returns

Return on Assets
28.2%
Return on Equity
232.5%
Return on Invested Capital
48.1%
Return on Capital Employed
64.2%
Return on Tangible Assets
38.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
14.1%
Revenue CAGR 5Y
16.1%
Revenue CAGR 10Y
13.2%
EPS CAGR 3Y
19.4%
EPS CAGR 5Y
20.4%
EPS CAGR 10Y
18.3%
FCF CAGR 3Y
15.2%
FCF CAGR 5Y
18.7%
FCF CAGR 10Y
15.2%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
65
EPS Growth Next 3Y
19.3%
Revenue Growth Next 3Y
14.8%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$5.16
EPS Growth Est (next Q)
17.8%
Revenue Est (next Q)
$9.65B
Revenue Growth Est (next Q)
12.1%

Fair Value Estimates

Graham Number
$51.01
Graham Upside
-90.9%
Lynch Fair Value
$369.96
Lynch Upside
-33.9%
Price Target
$666.67
Price Target Upside
19.1%

Cash Flow

Operating Cash Flow
$17.37B
Free Cash Flow
$16.45B
Adj. Free Cash Flow
$15.95B
FCF Per Share
$18.65
OCF Per Share
$19.69
OCF/S Ratio
49.5%

Income Statement

Revenue
$35.08B
Gross Profit
$29.03B
Operating Income
$20.85B
EBITDA
$22B
Net Income
$16.26B
EPS (Diluted)
$18.18
Revenue / Employee
$881.48K
Profit / Employee
$408.47K
Employees
39,800

Dividends

Annual Dividend
$3.37
Dividend Yield
0.60%
Payout Ratio
18.5%
FCF Payout Ratio
17.8%
Adj. FCF Payout Ratio
18.3%
Dividend Growth (YoY)
14.6%
Pay Frequency
Quarterly
Ex-Dividend Date
Jul 8, 2026

© 2026 bestshares.com. All rights reserved.