Lyft Inc. logo

Lyft Inc.

LYFT | NASDAQ
Chart Builder DCF Calculator
$15.27
+$0.17 (+1.13%)
At close: Sep 21, 2026, 4:00 PM ET
$15.25
-$0.02 (-0.13%)
After-hours: Sep 21, 2026, 7:45 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.88B 2.86B 2.84B 150.69M 92.19M 56.89M 22.78M -65.26M -64.93M -184.21M -340.32M -902.14M -1.31B -1.58B -1.58B -1.28B -957.07M -831.74M -1.06B -1.24B -1.6B -1.78B
Depreciation & Amortization
179.58M 134.82M 131.76M 131.67M 143.02M 150.06M 148.89M 146.35M 130.74M 121.69M 116.51M 143.36M 149.73M 150.24M 154.8M 148.17M 149.35M 154.79M 157.45M 141.77M 146.42M 156.33M
Stock-Based Compensation
316.89M 235.57M 241.85M 317.97M 340.34M 343.98M 330.92M 346.47M 356.06M 384.25M 484.53M 592.25M 714.69M 777.41M 750.77M 551.37M 528.83M 553.19M 563.68M 696.98M 665.26M 464.26M
Other Working Capital
1.02B 846.72M 840.54M 577.35M 583.77M 542.89M 430.14M 352.31M 89.28M -98.86M -237.22M 104.99M 215.9M 410.55M 387.69M 149.94M 113.03M -93.22M 149.87M 40.72M 166.89M 267.25M
Other Non-Cash Items
18.12M 29.84M 16.9M -98.55M -100.03M -103.71M -104.71M -86.62M -81.19M -85.93M -80.67M -78.34M 68.99M 75.63M 81.18M 242.26M -12.39M 18.12M 42.35M -86.55M 45.55M 155.82M
Deferred Income Tax
-2.87B -2.89B -2.9B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -46.32M
Change in Working Capital
1.01B 859.42M 862.23M 573.81M 572.8M 533.58M 451.85M 398.93M 137.46M -103.83M -278.3M 69.56M 175.07M 412.97M 360.48M 107.81M 129.05M -68.95M 196.95M 144.81M 202.42M -199.39M
Operating Cash Flow
1.54B 1.22B 1.2B 1.08B 1.05B 980.79M 849.74M 739.88M 478.15M 131.97M -98.24M -175.31M -203.77M -158.98M -237.29M -229.95M -162.22M -174.6M -101.72M -340.12M -537.28M -1.25B
Capital Expenditures
-103.18M -66.75M -52.82M -47.64M -55.35M -60.86M -83.47M -98.62M -109.75M -132.13M -149.82M -153.82M -150.64M -131.46M -114.97M -104.9M -111.97M -98.8M -79.18M -79.47M -57.92M -69.85M
Cash Acquisitions
-323.18M -251.26M -254.43M -135.59M 76.35M 81.39M 92.05M 81.42M 90.64M 98.15M 94.22M 133.99M 136.61M -11.92M -16.49M -57.77M -74.59M 52.58M 42.55M 61.42M 45.5M 36.65M
Purchase of Investments
-4.49B -3.28B -3.34B -3.74B -3.67B -4.08B -4.18B -3.92B -4.2B -3.82B -3.29B -3.74B -3.98B -4B -4.06B -3.98B -3.53B -3.87B -4.26B -4.1B -4.64B -5.03B
Sales Maturities Of Investments
4.77B 3.99B 4.06B 4.04B 3.95B 3.85B 3.65B 3.5B 3.66B 3.76B 3.94B 4.6B 5B 4.85B 4.38B 3.89B 3.55B 3.83B 4.45B 4.77B 4.86B 5.17B
Other Investing Acitivies
43.54M -1.09M -1.33M -1.14M 190K 1.3M 1.3M 6.61M 6.61M 5.5M 5.5M n/a n/a n/a n/a n/a 122.69M 120.69M 120.69M 105.74M -2.97M -960K
Investing Cash Flow
-103.28M 391.88M 406.74M 122.36M 295.44M -210.23M -517.98M -430.89M -558.25M -91.71M 599.75M 840.31M 1B 709.66M 186.04M -253.22M -51.61M 31.65M 267.01M 758.15M 201.62M 113.88M
Debt Repayment
317.57M -32.71M -28.63M -2.99M -511.03M -126.16M -32.71M -18.59M -9.15M -23.01M -115.95M -125.21M -133.32M -109M -102.42M -91.02M -83.76M -80.41M -79.99M -90.33M -95.38M 633.3M
Common Stock Repurchased
-958.04M -758.04M -482.34M -424.29M -224.29M -24.29M -97.89M -97.89M -97.89M -97.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-290.04M -257.78M -222.66M -152.84M -68.89M -38.87M -40.33M -13.3M -10.09M -17.42M -17.12M -17.44M -19.11M -6.09M -6.73M -10.04M -14.11M -20.45M -26.3M -29.08M -26.28M -162.07M
Financial Cash Flow
-914.74M -1.03B -718.76M -564.94M -788.26M -176.2M -155.87M -118.31M -105.6M -125.7M -122.08M -126.69M -137.25M -93.23M -87.5M -76.2M -72.08M -70.2M -72.47M -86.59M -89.41M 504.92M
Net Cash Flow
174.78M 43.57M 354.42M 515.97M 382.8M 550.89M 132.23M 112.67M -101.17M -68.75M 277.55M 446.83M 398.84M 295.41M -175.53M -583.51M -243.7M -96.81M 138.06M 301.42M -358.98M -287.02M
Free Cash Flow
1.43B 1.16B 1.15B 1.03B 992.97M 919.93M 766.27M 641.26M 368.4M -153K -248.06M -329.13M -354.4M -290.44M -352.26M -334.85M -274.19M -273.4M -180.9M -419.59M -595.2M -1.32B
Adj. Free Cash Flow
1.12B 919.81M 907.01M 709.97M 652.63M 575.95M 435.35M 294.78M 12.34M -384.4M -732.6M -921.38M -1.07B -1.07B -1.1B -886.21M -803.02M -826.59M -744.57M -1.12B -1.26B -1.79B
Maintenance CapEx
-84.14M -33.43M -13M n/a n/a n/a n/a -21.74M -39.75M -77.77M -107.37M -89.93M -74.91M -36.88M -7.28M -2.98M n/a n/a -10.69M -33.48M -48.09M -69.85M
Growth CapEx
-19.03M -33.32M -39.82M -47.64M -55.35M -60.86M -83.47M -76.88M -70M -54.35M -42.45M -63.89M -75.73M -94.58M -107.69M -101.92M -111.97M -98.8M -68.49M -45.99M -9.83M n/a
Owner Earnings
1.45B 1.19B 1.19B 1.08B 1.05B 980.79M 849.74M 718.13M 438.4M 54.2M -205.62M -265.24M -278.67M -195.86M -244.56M -232.92M -162.22M -174.6M -112.41M -373.6M -585.37M -1.32B

© 2026 bestshares.com. All rights reserved.