Lexicon Pharmaceuticals Inc. logo

Lexicon Pharmaceuticals Inc.

LXRX | NASDAQ
Chart Builder DCF Calculator
$2.12
+$0.08 (+3.92%)
Sep 22, 2026, 1:03 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-62.16M -26.09M -50.34M -68.58M -120.62M -177.3M -200.4M -216.39M -202.11M -193.58M -177.12M -157.86M -130.72M -110.4M -101.94M -97.06M -96.8M -90.28M -87.76M -67.64M 38.08M -12.92M
Depreciation & Amortization
591K 555K 621K 628K 603K 566K 534K 556K 581K 586K 554K 510K 467K 430K 427K 436K 429K 364K 292K 524K 1.21M 2.07M
Stock-Based Compensation
15.77M 12.55M 12.52M 11.22M 10.58M 12.24M 13.5M 15.17M 16.27M 15.23M 14.34M 14.4M 13.15M 12.16M 11.52M 10.48M 10.54M 10.5M 10.58M 11.03M 10.22M 11.69M
Other Working Capital
1.25M 766K 2.29M 3.83M 5.14M 4.86M 1.75M -1.95M -1.56M -3.68M -2.43M -1.07M -2.43M -607K 340K 961K 2.52M 3.01M 3.55M 2.55M -938K -1.79M
Other Non-Cash Items
6.7M 1.69M -309K -1.36M -5.88M -9.4M -6.65M -5.37M -6.94M -2.31M -2.33M -2.11M 1.1M 984K 744K 453K 253K 114K 103K -132.52M -132.27M -130.32M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 130.85M -1.71M -1.71M
Change in Working Capital
-37.17M -24.07M -26.89M -10.58M 13.42M 6.47M 14.24M -1.81M -3.65M -5.34M 2.66M 12.14M 5.27M -218K 402K -4.42M -2.25M -5.98M -10.23M -40.67M -37.19M -14.88M
Operating Cash Flow
-79.72M -38.8M -67.85M -72.11M -101.9M -167.43M -178.78M -207.84M -195.84M -185.41M -161.9M -132.92M -110.74M -97.04M -88.85M -90.11M -87.82M -85.28M -87.02M -98.43M -121.66M -146.07M
Capital Expenditures
n/a n/a n/a -474K -781K -1.03M -1.03M -557K -333K -222K -470K -1.72M -1.64M -1.5M -1.33M -103K -312K -1.26M -1.22M -1.25M -1.07M -125K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 39.24M 39.24M 39.24M 13.82M -25.42M -25.42M -25.42M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-318.52M -182.48M -141.49M -144.71M -160.61M -210.49M -328.75M -303.02M -332.64M -377.7M -223.34M -223.83M -244.78M -145M -133.95M -138.74M -50.06M -30.39M -34.26M -34.24M -45.78M -47.02M
Sales Maturities Of Investments
218.04M 183M 252.86M 305.86M 323.41M 346.95M 314.4M 286.4M 223M 205.67M 173.87M 147.88M 130.88M 91.92M 64.2M 49.69M 38.01M 47.08M 37.59M 64.59M 131.77M 196M
Other Investing Acitivies
440K 1.65M 1.65M 1.21M 1.21M n/a n/a n/a -39.24M -39.24M -39.24M -13.82M 25.42M 25.42M 25.42M n/a n/a n/a n/a 11.01M 171.4M 171.4M
Investing Cash Flow
-100.03M 2.18M 113.02M 161.89M 163.23M 135.43M -15.38M -17.18M -109.98M -172.26M -49.94M -77.67M -115.54M -54.58M -71.08M -89.16M -12.36M 15.43M 2.11M 40.12M 256.32M 320.25M
Debt Repayment
-12.26M -53M -48M -45M -45M n/a n/a -1K n/a 49.96M 49.96M 74.93M 74.68M 24.72M 48.87M 12.2M 12.45M 12.45M -11.7M -5.82M -215.94M -216.26M
Common Stock Repurchased
n/a n/a -572K -572K -572K -572K n/a n/a n/a n/a -824K -824K -824K -824K -864K -864K -864K -864K -2.68M -2.68M -2.68M -2.78M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.96M -2.84M n/a 63K -843K -843K -2.97M -3.04M -2.13M -2.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
174.07M 40.83M -48.5M -45.68M -46.59M -1.61M 238.35M 238.45M 239.16M 428.17M 187.96M 212.87M 307.1M 118.1M 142.21M 105.98M 31.74M 31.72M 22.71M 98.18M -131.72M -132.12M
Net Cash Flow
-5.68M 4.2M -3.33M 44.11M 14.75M -33.61M 44.19M 13.44M -66.65M 70.49M -23.88M 2.28M 80.82M -33.52M -17.72M -73.28M -68.44M -38.13M -62.2M 39.87M 2.94M 42.06M
Free Cash Flow
-79.72M -38.8M -67.85M -72.58M -102.68M -168.46M -179.81M -208.39M -196.17M -185.64M -162.37M -134.63M -112.38M -98.54M -90.18M -90.21M -88.13M -86.54M -88.24M -99.68M -122.73M -146.2M
Adj. Free Cash Flow
-95.49M -51.36M -80.37M -83.8M -113.25M -180.7M -193.31M -223.57M -212.44M -200.86M -176.71M -149.03M -125.52M -110.7M -101.7M -100.69M -98.68M -97.04M -98.82M -110.71M -132.95M -157.89M
Maintenance CapEx
n/a n/a n/a n/a -102.37K -180.99K -180.99K -180.99K -145.1K -167.6K -415.6K -1.66M -1.6M -1.49M -1.32M -99.47K -310.64K -1.26M -1.22M -1.25M -1.07M -125K
Growth CapEx
n/a n/a n/a -474K -678.63K -850.01K -850.01K -376.01K -187.91K -54.4K -54.4K -56.3K -41.95K -4.07K -5.43K -3.53K -1.36K -1.36K n/a n/a n/a n/a
Owner Earnings
-79.72M -38.8M -67.85M -72.11M -102M -167.61M -178.96M -208.02M -195.98M -185.58M -162.31M -134.58M -112.33M -98.54M -90.17M -90.21M -88.13M -86.54M -88.24M -99.68M -122.73M -146.2M

© 2026 bestshares.com. All rights reserved.