Lexicon Pharmaceuticals Inc. logo

Lexicon Pharmaceuticals Inc.

LXRX | NASDAQ
Chart Builder DCF Calculator
$2.12
+$0.08 (+3.92%)
Sep 22, 2026, 1:03 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-32.82M -1.04M -15.53M -12.77M 3.25M -25.3M -33.77M -64.81M -53.43M -48.4M -49.76M -50.53M -44.9M -31.93M -30.49M -23.39M -24.59M -23.48M -25.61M -23.12M -18.07M -20.96M
Depreciation & Amortization
212K 110K 118K 151K 176K 176K 125K 126K 139K 144K 147K 151K 144K 112K 103K 108K 107K 109K 112K 101K 42K 37K
Stock-Based Compensation
6.41M 3.08M 2.84M 3.44M 3.2M 3.04M 1.54M 2.8M 4.86M 4.3M 3.21M 3.9M 3.82M 3.42M 3.27M 2.65M 2.83M 2.77M 2.23M 2.71M 2.79M 2.85M
Other Working Capital
269K -124K 1.27M -167K -217K 1.4M 2.81M 1.15M -495K -1.71M -886K 1.54M -2.62M -467K 481K 171K -792K 480K 1.1M 1.73M -309K 1.02M
Other Non-Cash Items
4.17M -462K -108K 3.1M -833K -2.47M -1.16M -1.43M -4.36M 291K 126K -3M 273K 265K 348K 217K 154K 25K 57K 17K 15K 14K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.9M -16.41M -4.55M -14.31M 11.2M -19.24M 11.77M 9.69M 4.25M -11.47M -4.28M 7.85M 2.56M -3.47M 5.21M 975K -2.93M -2.85M 386K 3.14M -6.66M -7.1M
Operating Cash Flow
-23.92M -14.73M -17.23M -23.83M 16.99M -43.78M -21.49M -53.62M -48.54M -55.13M -50.55M -41.62M -38.12M -31.61M -21.57M -19.44M -24.42M -23.42M -22.83M -17.15M -21.88M -25.16M
Capital Expenditures
n/a n/a n/a n/a n/a n/a -474K -307K -250K n/a n/a -83K -139K -248K -1.25M -4K n/a -76K -23K -213K -947K -38K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 39.24M n/a n/a -25.42M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-163.22M -105.96M -22.61M -26.73M -27.19M -64.97M -25.83M -42.62M -77.07M -183.22M -102K -72.24M -122.13M -28.86M -586K -93.19M -22.36M -17.82M -5.38M -4.51M -2.69M -21.69M
Sales Maturities Of Investments
76.5M 35.7M 27M 78.85M 41.46M 105.55M 80M 96.4M 65M 73M 52M 33M 47.67M 41.21M 26.01M 16M 8.71M 13.48M 11.5M 4.32M 17.77M 4M
Other Investing Acitivies
n/a n/a 440K n/a 1.21M n/a n/a n/a n/a n/a n/a -39.24M n/a n/a 25.42M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-86.72M -70.26M 4.83M 52.13M 15.48M 40.58M 53.7M 53.47M -12.32M -110.22M 51.9M -39.33M -74.61M 12.09M 24.17M -77.2M -13.65M -4.41M 6.1M -400K 14.14M -17.72M
Debt Repayment
-4.26M -5M -3M n/a -45M n/a n/a n/a n/a n/a -1K 1K 49.96M n/a 24.97M -249K n/a 24.15M -11.7M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -572K n/a n/a n/a n/a n/a n/a n/a -824K n/a n/a n/a -864K n/a n/a n/a -2.68M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.12M -2.84M n/a n/a n/a n/a 63K -906K n/a -2.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
88.24M 88.76M -2.93M n/a -45M -572K -104K -916K -14K 239.38M -1K -210K 189M -824K 24.91M 94.02M n/a 23.28M -11.32M 19.78M -23K 14.27M
Net Cash Flow
-22.4M 3.76M -15.33M 28.29M -12.52M -3.77M 32.11M -1.07M -60.88M 74.03M 1.35M -81.16M 76.27M -20.34M 27.51M -2.62M -38.07M -4.55M -28.05M 2.23M -7.77M -28.61M
Free Cash Flow
-23.92M -14.73M -17.23M -23.83M 16.99M -43.78M -21.97M -53.93M -48.79M -55.13M -50.55M -41.7M -38.26M -31.86M -22.82M -19.44M -24.42M -23.5M -22.85M -17.36M -22.83M -25.2M
Adj. Free Cash Flow
-30.34M -17.81M -20.07M -27.28M 13.8M -46.82M -23.5M -56.73M -53.65M -59.43M -53.76M -45.6M -42.07M -35.28M -26.08M -22.09M -27.25M -26.27M -25.08M -20.08M -25.61M -28.05M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a -102.37K -78.62K n/a n/a -66.48K -101.12K -248K -1.24M -1.83K n/a -74.64K -23K -213K -947K -38K
Growth CapEx
n/a n/a n/a n/a n/a n/a -474K -204.63K -171.38K n/a n/a -16.52K -37.88K n/a -1.9K -2.17K n/a -1.36K n/a n/a n/a n/a
Owner Earnings
-23.92M -14.73M -17.23M -23.83M 16.99M -43.78M -21.49M -53.72M -48.62M -55.13M -50.55M -41.69M -38.22M -31.86M -22.81M -19.44M -24.42M -23.5M -22.85M -17.36M -22.83M -25.2M

© 2026 bestshares.com. All rights reserved.