LXP Industrial Trust logo

LXP Industrial Trust

LXP | NYSE
Chart Builder DCF Calculator
$60.87
+$0.01 (+0.02%)
Sep 22, 2026, 1:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
370K -370K 28.7M 36.28M 29.13M 18.98M 32.96M -4.99M 5.35M -359K -35.05M 12.61M -8.11M 11.09M 92.65M 23.35M 39.67M 10.56M 262.03M 6.6M 72.57M 41.04M
Depreciation & Amortization
-46.99M 46.99M 47.62M 48.77M 48.61M 49.4M 48.62M -51.03M 48.35M 47.06M 137.28M 45.57M 45.99M 45.74M 157.55M 44.95M -5.58M 44.51M 46.14M 45.36M 43.04M 42.64M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.21M n/a n/a n/a 6.64M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a -862K n/a n/a n/a -4.41M n/a n/a n/a -303.68M n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
95.33M -9.16M -33.26M -21.55M -33.45M -29.39M 64.44M 120.62M -15.24M -7.79M -50.72M 3M 18.02M -14.55M 95.21M -5.75M -81.76M -11.44M -253.05M 9.94M -64.08M -26.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.21M n/a n/a n/a -6.64M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a 4.78M n/a n/a n/a 4.41M n/a n/a n/a -305.25M n/a 100.79M n/a n/a n/a n/a n/a
Operating Cash Flow
48.71M 37.46M 43.06M 63.5M 44.29M 38.99M 69.22M 64.6M 38.45M 38.92M 55.92M 61.18M 55.9M 42.28M 40.16M 62.55M 53.12M 43.63M 55.12M 61.9M 51.54M 57.4M
Capital Expenditures
-2.43M -3.44M -6.56M -6.58M -8.8M -2.96M -6.33M -7.76M -1.09M -2.61M -5.71M -4.32M -4.21M -3.7M -6.97M -9.8M -9.81M -5.99M -5.84M -6.45M -1.62M -1.3M
Cash Acquisitions
-103.3M 139K 137K -192K -107K -247K 695K -517K -22.76M -609K -776K 211K 190K 106K -2.92M 663K -57K -23.85M 10.85M 5.96M 2.37M -553K
Purchase of Investments
5.82M -5.82M -11.07M n/a n/a n/a -174.36M -35.13M -34.71M -24.8M -163.51M -42.81M -28.43M -34.71M -69.76M -74.92M -119.64M -147.64M -537.98M -200.43M -233.19M -81.32M
Sales Maturities Of Investments
n/a n/a 114.64M n/a n/a n/a n/a n/a 15.49M n/a 23.94M 46.48M n/a 28.8M 61.23M 91.39M 54.28M 262K 547.13M 1.11M 123.62M n/a
Other Investing Acitivies
-33.15M 2.26M 846K 160.49M 33.35M 26.39M 29.97M -7.26M 154.48M 327K 9.09M -7.13M -119K -245K -10.35M 74K 10.65M -167K 2.61M 1.3M -3.64M -23.61M
Investing Cash Flow
-133.06M -6.86M 95.89M 153.72M 24.44M 23.18M 21.98M -17.64M 109.76M -27.7M -136.97M -7.69M -33.96M -10.16M -28.77M 5.98M -64.58M -177.92M 15.02M -201M -113.28M -24.92M
Debt Repayment
13.56M -1.42M -141.41M n/a n/a -50M -1.36M -1.35M -200.27M -1.33M -3.34M -3.04M -3.01M -2.89M 77.14M 3.54M 120M -2.78M 17.16M 75.75M -2.92M -4.76M
Common Stock Repurchased
n/a -15.81M -5.26M -220K -26.72M -1.04M -65K -67K -27K -1.86M -2.49M -30K -145K -2.22M -3.65M -57.05M -69.97M -6.29M n/a 635K -389K -5.12M
Dividend Paid
-42.35M -43.02M -41.09M -41.08M -41.08M -41.02M -39.56M -39.53M -39.53M -39.54M -37.91M -37.91M -37.91M -38.21M -34.52M -36.12M -35.92M -36.83M -32.45M -31.22M -31.21M -33.45M
Other Financial Acitivies
1.02M -10.71M -10.53M -17.15M -27.6M -1M -3.35M 292K -22.92M -4.52M 288.62M -172K -786K -2.34M -202.51M 754K -1.89M -6.46M -19.65M -8.25M 123.86M 1.6M
Financial Cash Flow
-27.77M -70.97M -198.29M -58.45M -68.68M -93.06M -44.33M -40.66M -262.74M -47.25M 244.88M -41.14M -41.69M -43.59M 13.6M -88.93M 12.22M -7.57M -29.48M 91.4M 89.73M -41.73M
Net Cash Flow
-112.12M -40.37M -59.34M 158.77M 46K -30.9M 46.87M 6.3M -114.53M -36.03M 163.83M 12.35M -19.76M -11.46M 24.99M -20.41M 758K -141.86M 40.58M -46.66M 26.94M -9.25M
Free Cash Flow
46.28M 34.02M 36.49M 56.92M 35.49M 36.02M 62.89M 56.84M 37.37M 36.31M 50.21M 56.86M 51.69M 38.58M 33.19M 52.75M 43.31M 37.64M 49.28M 55.44M 49.92M 56.1M
Adj. Free Cash Flow
46.28M 34.02M 36.49M 56.92M 35.49M 36.02M 62.89M 56.84M 37.37M 36.31M 42M 56.86M 51.69M 38.58M 26.55M 52.75M 43.31M 37.64M 49.28M 55.44M 49.92M 56.1M
Maintenance CapEx
-2.43M -3.44M -6.56M -6.49M -8.67M -2.78M n/a -7.6M -1.09M -1.38M -1.51M n/a n/a n/a -6.97M -9.8M -9.81M -5.99M n/a -6.45M -1.62M n/a
Growth CapEx
n/a n/a n/a -93.29K -135.39K -182.94K -6.33M -154.67K n/a -1.23M -4.2M -4.32M -4.21M -3.7M n/a n/a n/a n/a -5.84M n/a n/a -1.3M
Owner Earnings
46.28M 34.02M 36.49M 57.01M 35.63M 36.21M 69.22M 56.99M 37.37M 37.53M 54.41M 61.18M 55.9M 42.28M 33.19M 52.75M 43.31M 37.64M 55.12M 55.44M 49.92M 57.4M

© 2026 bestshares.com. All rights reserved.