LXP Industrial Trust logo

LXP Industrial Trust

LXP | NYSE
Chart Builder DCF Calculator
$60.87
+$0.01 (+0.02%)
Sep 22, 2026, 12:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
106.47M 42.84M 35.92M 116.24M 385.09M 186.39M
Depreciation & Amortization
204.57M 200.8M 190.68M 187.4M 183.25M 168.02M
Stock-Based Compensation
n/a n/a n/a 6.64M 6.55M 6.19M
Other Working Capital
-1.3M -862K 2.2M 700K 2.14M 1.87M
Other Non-Cash Items
-117.2M -40.13M -23.27M -109.12M -359.19M -157.38M
Deferred Income Tax
n/a n/a n/a -6.64M -6.55M -6.19M
Change in Working Capital
-5.12M 7.69M 6.12M -251K 11.19M 4.81M
Operating Cash Flow
188.72M 211.19M 209.45M 194.27M 220.35M 201.84M
Capital Expenditures
-24.91M -17.78M -17.94M -32.56M -15.21M -17.25M
Cash Acquisitions
-546K -1.31M -3.65M -3.23M -4.53M -7.53M
Purchase of Investments
-26.73M -269M -130M -411.96M -1.05B -673.25M
Sales Maturities Of Investments
n/a 65.83M n/a 61.23M 728.37M 192.56M
Other Investing Acitivies
349.84M 38.36M -31.87M 149.59M 6.53M 11.12M
Investing Cash Flow
298.21M 86.4M -183.45M -236.92M -337.76M -494.35M
Debt Repayment
-222.3M -198.93M 298.27M -14.9M 189.78M 284.62M
Common Stock Repurchased
-4M -2.02M -2.66M -130.68M n/a -11.04M
Dividend Paid
-164.27M -158.16M -151.93M -142.46M -128.33M -118.38M
Other Financial Acitivies
-27.77M -35.87M -24.71M -21.41M 7.09M -34.96M
Financial Cash Flow
-418.34M -394.98M 118.96M -93.87M 129.1M 342.63M
Net Cash Flow
68.58M -97.39M 144.96M -136.52M 11.61M 50.11M
Free Cash Flow
163.81M 193.41M 191.51M 161.71M 205.14M 184.59M
Adj. Free Cash Flow
163.81M 193.41M 191.51M 155.07M 198.59M 178.4M
Maintenance CapEx
-24.91M n/a n/a -32.56M n/a n/a
Growth CapEx
n/a -17.78M -17.94M n/a -15.21M -17.25M
Owner Earnings
163.81M 211.19M 209.45M 161.71M 220.35M 201.84M

© 2026 bestshares.com. All rights reserved.