LVMH Moët Hennessy - Louis Vuitton Société Européenne logo

LVMH Moët Hennessy - Louis Vuitton Société Européenne

LVMHF | OTC
Chart Builder DCF Calculator
$452.50
$0 (0.00%)
Sep 24, 2026, 9:37 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
10.88B 10.88B 10.98B 12.55B 13.96B 15.17B 16.03B 14.08B 13.27B 12.04B 9.48B
Depreciation & Amortization
6.59B 6.62B 6.66B 6.55B 6.17B 5.88B 5.77B 5.67B 6.1B 5.83B 6.18B
Stock-Based Compensation
n/a n/a n/a n/a 46M 117M 140M 132M 122M 132M 97M
Other Working Capital
149M 311M 51M -390M -584M -110M 66M 12M 232M 1B 680M
Other Non-Cash Items
2.22B 1.97B 5.68B 5.15B 3.3B 2.26B -483M 969M 1.78B 1.58B 1.12B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.03B -576M -404M -1.93B -4.53B -5.04B -4.14B -3.02B -3.04B -931M 855M
Operating Cash Flow
18.66B 18.9B 19.53B 18.93B 18.94B 18.4B 17.32B 17.83B 18.23B 18.65B 17.73B
Capital Expenditures
-3.6B -3.85B -5.16B -5.88B -5.97B -6.81B -6.08B -4.4B -3.38B -2.68B -1.75B
Cash Acquisitions
-791M -841M -143M -507M -680M -721M -1.21B -809M -543M -13.23B -13.21B
Purchase of Investments
-197M -243M -655M -579M -38M n/a -24M -149M -125M -84M -51M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 63M
Other Investing Acitivies
10M 2M 317M 249M -791M -782M 44M 135M 5M 6M 38M
Investing Cash Flow
-5.36B -5.75B -5.97B -6.72B -7.49B -8.31B -7.97B -5.92B -4.04B -15.98B -15.43B
Debt Repayment
-2.06B -2.13B -855M -1.51B -1.32B 633M 154M -1.46B -4.41B -7.36B -1.59B
Common Stock Repurchased
-2.06B -1.64B -1.55B -314M -199M -1.57B -2.07B -1.61B -1.11B -554M -364M
Dividend Paid
-6.68B -6.71B -7.42B -7.32B -6.81B -7.16B -6.84B -6.77B -5.36B -3.75B -4.82B
Other Financial Acitivies
-3.65B -3.33B -2.66B -1.49B -1.91B -1.3B -2.12B -2.85B -3.4B -3.49B -1.96B
Financial Cash Flow
-14.44B -13.81B -12.4B -10.54B -10.23B -9.4B -10.86B -12.69B -14.27B -15.16B -8.72B
Net Cash Flow
-2.3B -1.21B -618M 1.05B 2.78B 420M -2.88B 106M 806M -224M -7.64B
Free Cash Flow
15.06B 15.04B 14.37B 13.05B 12.96B 11.59B 11.24B 13.44B 14.86B 15.97B 15.98B
Adj. Free Cash Flow
15.06B 15.04B 14.37B 13.05B 12.92B 11.48B 11.1B 13.3B 14.73B 15.84B 15.88B
Maintenance CapEx
-8.76B -9.73B -10.42B -9.28B -6.13B -3.4B -872.1M n/a -569M -1.98B -2.11B
Growth CapEx
n/a n/a -712.17M -3.4B -5.92B -7.8B -8.58B -7.07B -4.56B -2.68B -2.49B
Owner Earnings
29.43B 28.1B 28.04B 28.05B 30.12B 32.83B 34.68B 36.48B 35.39B 27.56B 23.93B

© 2026 bestshares.com. All rights reserved.