LVMH Moët Hennessy - Louis Vuitton Société Européenne logo

LVMH Moët Hennessy - Louis Vuitton Société Européenne

LVMHF | OTC
Chart Builder DCF Calculator
$454
-$6.57 (-1.43%)
At close: Sep 23, 2026, 3:26 PM ET
$452.50
-$1.50 (-0.33%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
10.88B 18.91B 22.56B 14.08B 12.04B 4.7B
Depreciation & Amortization
6.62B 7.8B 7.18B 6.23B 5.83B 6.05B
Stock-Based Compensation
n/a n/a 117M 132M 132M 63M
Other Working Capital
311M -947M -110M 12M 1.03B -332M
Other Non-Cash Items
1.97B -5.85B -6.88B 410M 224M 449M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-576M -1.92B -4.57B -3.02B 425M -366M
Operating Cash Flow
18.9B 18.93B 18.4B 17.84B 18.65B 10.9B
Capital Expenditures
-3.85B -5.55B -7.81B -5.08B -3.26B -2.47B
Cash Acquisitions
-841M -438M -721M -809M -13.23B -536M
Purchase of Investments
-243M n/a n/a -149M -99M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 63M
Other Investing Acitivies
2M -1.39B -782M 120M 21M -2M
Investing Cash Flow
-5.75B -6.54B -8.31B -5.92B -15.98B -2.94B
Debt Repayment
-2.13B -81M 2.02B -117M -6.16B 12.48B
Common Stock Repurchased
-1.64B -312M -1.58B -1.62B -556M -12M
Dividend Paid
-6.71B -6.49B -6.25B -6.03B -3.53B -2.43B
Other Financial Acitivies
-3.33B -3.88B -3.58B -4.93B -4.91B -2.63B
Financial Cash Flow
-13.81B -10.72B -9.4B -12.69B -15.16B 7.4B
Net Cash Flow
-1.21B 1.75B 420M -717M -11.99B 14.31B
Free Cash Flow
15.04B 13.37B 10.6B 12.75B 15.39B 8.43B
Adj. Free Cash Flow
15.04B 13.37B 10.48B 12.62B 15.26B 8.37B
Maintenance CapEx
-3.85B -5.55B -4.4B n/a n/a -2.47B
Growth CapEx
n/a n/a -3.4B -5.08B -3.26B n/a
Owner Earnings
15.04B 13.37B 14B 17.84B 18.65B 8.43B

© 2026 bestshares.com. All rights reserved.