LuxExperience B.V. logo

LuxExperience B.V.

LUXE | NYSE
Chart Builder DCF Calculator
$9.60
-$0.06 (-0.67%)
Sep 22, 2026, 1:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2025
Jun 29, 2026
Q3 2025
Mar 30, 2026
Q2 2025
Dec 30, 2025
Q1 2025
Sep 29, 2025
Q4 2024
Jun 29, 2025
Q3 2024
Mar 29, 2025
Q2 2024
Dec 29, 2024
Q1 2024
Sep 28, 2024
Q4 2023
Jun 29, 2024
Q3 2023
Mar 29, 2024
Q2 2023
Dec 29, 2023
Q1 2023
Sep 29, 2023
Q4 2022
Jun 29, 2023
Net Income
-25.52M -31.71M -12.53M -98.5M 586M -5.49M -4.69M -23.52M -4.64M -3.32M -6.42M -12.17M -5.72M
Depreciation & Amortization
11.79M 19.05M 12.23M 12.83M 13.55M 3.89M 3.93M 7.13M 4.08M 3.89M 3.84M 3.4M 3.17M
Stock-Based Compensation
n/a n/a n/a 3.53M 1.1M 3.51M 5.33M 5.01M 4.19M 2.85M 4.86M 6.48M 4.71M
Other Working Capital
-14.64M -95.05M 31.15M -56.89M 8.76M 214K 28.13M -16.2M -4.98M 2.79M 18.91M -5.31M 21.36M
Other Non-Cash Items
-5.45M 1.12M 12.56M 146K -620.98M -9.85M 1.15M 167.99K 40.85M -64.63M 37.34M -7.96M 37.84M
Deferred Income Tax
n/a n/a n/a 2.57M n/a -903K 194K -7.74M 723K -69K n/a n/a 2.48M
Change in Working Capital
22.28M -80.85M 102.75M -68.3M 3.61M 27.57M -11.87M -7.7M -8.79M 49.66M -21.07M -23.05M -14.53M
Operating Cash Flow
3.09M -92.39M 115.02M -147.73M -16.72M 18.73M -5.95M -26.66M 36.4M -11.62M 18.55M -33.32M 27.95M
Capital Expenditures
-8.11M -1.07M -4.12M -1.45M -1.64M -598.29K -412K -1.3M -2.4M -4.86M -1.44M -3.11M -3.86M
Cash Acquisitions
11.52M n/a 805.47K n/a 622.5M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-473.74K 155.12K -123.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.12M 418.19K n/a n/a 100K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
733.48K -498.53K -127.16M -1.45M 620.96M -553K -412K -1.3M -2.4M -4.86M -1.44M -3.11M -3.86M
Debt Repayment
n/a -20.09M -31.06M 11.21M -3.22M -17.9M 12.96M 23.06M -28.29M 22.47M -1.87M -1.65M -1.03M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.07M -402.82K 244.07K -2.75M -11.89M 201K -1.96M -1.16M -1.22M -1.93M -16.19M 15.39M -5.86M
Financial Cash Flow
-4.16M -20.36M -29.74M 9.83M -15.11M -17.7M 11.01M 21.9M -29.51M 20.55M -18.06M 13.74M -6.89M
Net Cash Flow
4.12M -115.71M -416.77M -142.46M 589.36M 404K 4.88M -6.15M 4.52M 4.15M -1.06M -22.64M 17.2M
Free Cash Flow
-5.02M -93.46M 110.9M -149.18M -18.36M 18.17M -6.36M -27.95M 34.01M -16.48M 17.1M -36.42M 24.09M
Adj. Free Cash Flow
-5.02M -93.46M 110.9M -152.71M -19.46M 14.66M -11.7M -32.96M 29.82M -19.33M 12.25M -42.9M 19.37M
Maintenance CapEx
-135.55K n/a n/a n/a n/a n/a n/a -343.72K -907.9K -4.86M -1.44M -3.11M -3.86M
Growth CapEx
-7.97M -1.07M -4.12M -1.45M -1.64M -598.29K -412K -952.28K -1.49M n/a n/a n/a n/a
Owner Earnings
2.96M -92.39M 115.02M -147.73M -16.72M 18.73M -5.95M -27M 35.5M -16.48M 17.1M -36.42M 24.09M

© 2026 bestshares.com. All rights reserved.