LuxExperience B.V. logo

LuxExperience B.V.

LUXE | NYSE
Chart Builder DCF Calculator
$9.66
-$0.42 (-4.17%)
At close: Sep 21, 2026, 4:00 PM ET
$9.66
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Jun 29, 2026
FY 2024
Jun 29, 2025
FY 2023
Jun 29, 2024
FY 2022
Jun 29, 2023
FY 2021
Jun 29, 2022
FY 2020
Jun 29, 2021
Net Income
-156.1M 552.3M -24.91M -18.57M -9.32M -32.6M
Depreciation & Amortization
55.21M 25.4M 15.21M 11.65M 9.09M 8.23M
Stock-Based Compensation
n/a 20.3M 18.37M 29.96M 52.3M 75.27M
Other Working Capital
-47.46M 32.6M 25.82M 18.12M -22.84M 14.09M
Other Non-Cash Items
1.21M -651.9M -7.99M 27.27M 713K -19.01M
Deferred Income Tax
n/a n/a -1.81M 5.88M 11.18M 15.53M
Change in Working Capital
-22.35M 23.3M 11.15M -111.24M -9.17M -64.05M
Operating Cash Flow
-122.03M -30.6M 10.02M -55.05M 54.8M -16.62M
Capital Expenditures
-14.62M -3.9M -11.81M -22.76M -11.92M -2.93M
Cash Acquisitions
11.38M 622.5M n/a n/a n/a n/a
Purchase of Investments
-124.09M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.88M n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.85M 100K n/a 2K n/a 40K
Investing Cash Flow
-128.29M 618.7M -11.81M -22.76M -11.92M -2.89M
Debt Repayment
-9.93M -10.1M -7.93M -4.06M -5.43M -187.49M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-34.79M 10.2M -5.35M -1.38M -629K -8.81M
Financial Cash Flow
-41.26M 100K -13.28M -5.44M -6.05M 86.93M
Net Cash Flow
-293.88M 588.49M -15.03M -83.37M 36.75M 67.39M
Free Cash Flow
-136.65M -34.5M -1.79M -77.81M 42.88M -19.56M
Adj. Free Cash Flow
-136.65M -54.8M -20.16M -107.77M -9.43M -94.83M
Maintenance CapEx
n/a n/a -5.75M -17.08M -8M n/a
Growth CapEx
-14.62M -3.9M -6.06M -5.68M -3.93M -2.93M
Owner Earnings
-122.03M -30.6M 4.27M -72.13M 46.8M -16.62M

© 2026 bestshares.com. All rights reserved.