LGI Homes Inc. logo

LGI Homes Inc.

LGIH | NASDAQ
Chart Builder DCF Calculator
$51.45
+$1.54 (+3.09%)
Sep 22, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
26.98M 2.16M 17.32M 19.7M 31.53M 3.99M 50.87M 69.58M 58.57M 17.05M 52.09M 67.04M 53.13M 26.96M 34.12M 90.39M 123.38M 78.69M 111.3M 100.55M 118.13M 99.66M
Depreciation & Amortization
1.33M 1.19M 1.27M 1.18M 1.01M 861K 828K 830K 777K 673K 628K 793K 505K 482K 442K 404K 382K 348K 322K 295K 249K 288K
Stock-Based Compensation
2.25M 3.42M -850K 1.4M 2.83M 2.63M 1.56M 2.26M 2.6M 3.83M 340K 3.12M 2.36M 3.1M 557K 1.52M 3.55M 3.57M 3.43M 3.35M 3.4M 3.42M
Other Working Capital
-19.33M 22.99M -41.22M 20.65M 697K 19.87M -7.32M 32.87M -2.45M -10.81M 13.19M -3.26M -22.42M 11.94M 2.55M 35.81M 31.7M 12.36M 11.06M -22.62M -29.6M 10.79M
Other Non-Cash Items
-5.75M 2.93M -225.38M -905K -1.32M 5.39M -14.07M 1.72M -104K -247K 495K -1.09M 773K 180K -126K -7.86M -577K -1.61M 163K 12.08M 1.01M n/a
Deferred Income Tax
-1.47M 983K 529K n/a -2.28M 1.12M -125K -2.1M 227K 894K 1.46M -1.76M -2.74M 1.06M 1.45M -2.15M -2.55M 3.26M 1.42M -1.52M -2.75M 3.64M
Change in Working Capital
91.22M -66.23M 293.89M -34.61M -118.15M -141.13M 17.95M -90.04M -145.56M -121.7M -89.31M -183.62M -38.8M 45.81M -47.34M -178.55M -249.69M -222.04M -196.02M -153.53M -140.88M 53.68M
Operating Cash Flow
114.56M -55.55M 86.78M -13.23M -86.37M -127.15M 57.01M -17.76M -83.49M -99.49M -34.29M -115.51M 15.24M 77.6M -10.9M -96.25M -125.51M -137.79M -79.39M -38.77M -20.83M 160.69M
Capital Expenditures
-816K -696K n/a -39K -54K -831K -607K -64K -280K -1M -595K -577K -195K -76K -130K -64K n/a -993K -88K -502K 140K -1.28M
Cash Acquisitions
-8.92M 8.92M -12.53M 10.16M n/a n/a -2.57M n/a -3.02M 3.02M -5.46M -177K n/a n/a -3.73M n/a -1.08M n/a -106K -39.59M -27.28M n/a
Purchase of Investments
n/a -1.88M 135K -135K -1.93M n/a n/a n/a -1.65M n/a -6.27M -1.9M n/a n/a -3.73M n/a -1.08M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-105K 105K -2.25M 2.25M 4.31M n/a n/a n/a n/a n/a -4.87M 1.72M n/a n/a -235K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
28.92M n/a 28.28M n/a n/a 586K 25.44M -3.65M n/a n/a 11.14M 177K -1.79M -4.78M 3.97M 413K 1.08M -380K -368K 21K -3.03M 1.68M
Investing Cash Flow
19.08M 6.44M 13.63M 12.23M 2.32M -245K 22.26M -3.71M -4.95M 2.02M -6.05M -754K -1.99M -4.86M -3.86M 349K -1.08M -1.37M -562K -40.07M -30.17M 404K
Debt Repayment
-129.91M 51.23M -247.42M 4.27M 109.28M 133.87M -68.93M 43.6M 116.64M 106.09M 50.18M 118.49M -8.89M -63.11M -4.99M 73.7M 153.56M 197.62M 138.4M 78.77M 178.81M -125.16M
Common Stock Repurchased
n/a n/a 23.64M n/a -20.59M -3.05M -12.97M n/a -8M -10M n/a n/a n/a n/a n/a n/a -37.44M -57.66M -56.1M -56.08M -55.78M -25.83M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.46M -3.75M 121.99M -1.78M -3.52M -210K -5.89M -13.58M -19.36M -97K -8.76M -74K -5.28M -212K -1.67M 31.74M -2.57M 2.01M 1.44M -10.39M -10.5M 2.11M
Financial Cash Flow
-133.42M 48.72M -101.14M 3.41M 86.02M 131.8M -86.98M 31.31M 90.51M 97.49M 42.34M 119.91M -12.88M -61.78M -5.9M 106.59M 115.24M 141.97M 83.75M 13.84M 114.55M -148.88M
Net Cash Flow
221K -387K -732K 2.42M 1.96M 4.4M -7.71M 9.83M 2.08M 18K 2M 3.65M 368K 10.97M -20.66M 10.69M -11.35M 2.81M 3.8M -64.99M 63.55M 12.22M
Free Cash Flow
113.74M -56.25M 86.78M -13.27M -86.43M -127.98M 56.4M -17.83M -83.77M -100.49M -34.89M -116.09M 15.04M 77.52M -11.03M -96.32M -125.51M -138.78M -79.48M -39.27M -20.69M 159.41M
Adj. Free Cash Flow
111.49M -59.66M 87.63M -14.67M -89.25M -130.6M 54.84M -20.09M -86.37M -104.32M -35.23M -119.21M 12.68M 74.42M -11.59M -97.83M -129.06M -142.35M -82.9M -42.62M -24.09M 155.99M
Maintenance CapEx
-816K -696K n/a -39K -54K -831K -607K n/a -280K -1M n/a -78.81K -195K -76K -130K -64K n/a -993K -88K n/a 280K -635.86K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -64K n/a n/a -595K -498.19K n/a n/a n/a n/a n/a n/a n/a -502K -140K -643.14K
Owner Earnings
113.74M -56.25M 86.78M -13.27M -86.43M -127.98M 56.4M -17.76M -83.77M -100.49M -34.29M -115.59M 15.04M 77.52M -11.03M -96.32M -125.51M -138.78M -79.48M -38.77M -20.55M 160.05M

© 2026 bestshares.com. All rights reserved.