LGI Homes Inc. logo

LGI Homes Inc.

LGIH | NASDAQ
Chart Builder DCF Calculator
$49.91
+$1.33 (+2.74%)
At close: Sep 21, 2026, 4:00 PM ET
$49.93
+$0.02 (+0.04%)
Pre-market: Sep 22, 2026, 6:49 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
72.55M 196.07M 199.23M 326.57M 429.65M 323.9M
Depreciation & Amortization
4.32M 3.11M 2.41M 1.58M 1.15M 710K
Stock-Based Compensation
6M 10.48M 8.93M 9.19M 13.6M 13.52M
Other Working Capital
48.68M 12.28M -545K 82.42M -30.37M -5M
Other Non-Cash Items
6.99M -12.94M 357K -10.18M 13.26M -4K
Deferred Income Tax
-633K -1.11M -1.98M 12K 788K -2.37M
Change in Working Capital
-229.21M -339.35M -265.91M -697.62M -436.74M -133.6M
Operating Cash Flow
-139.97M -143.74M -56.97M -370.45M 21.7M 202.16M
Capital Expenditures
-924K -1.95M -1.44M -1.19M -1.73M -2.69M
Cash Acquisitions
n/a n/a n/a -4.78M -68.66M -2.96M
Purchase of Investments
n/a n/a n/a -5.02M -1.69M -2.96M
Sales Maturities Of Investments
n/a n/a n/a 9.8M 70.35M 5.91M
Other Investing Acitivies
28.86M 17.57M -12.21M -4.78M -68.66M -2.96M
Investing Cash Flow
27.94M 15.62M -13.65M -5.97M -70.39M -5.65M
Debt Repayment
145.76M 164.46M 96.66M 451.62M 270.82M -152.94M
Common Stock Repurchased
-23.64M -30.97M n/a -95.1M -193.78M -48.08M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.64M -5.98M -14.32M 1.38M -20.89M -2.16M
Financial Cash Flow
120.09M 132.34M 87.6M 357.9M 63.26M -198.91M
Net Cash Flow
8.05M 4.22M 16.98M -18.52M 14.57M -2.4M
Free Cash Flow
-140.9M -145.69M -58.41M -371.64M 19.97M 199.47M
Adj. Free Cash Flow
-146.9M -156.17M -67.34M -380.83M 6.38M 185.95M
Maintenance CapEx
-924K -1.95M -1.06M -1.19M n/a -1.85M
Growth CapEx
n/a n/a -382.66K n/a -1.73M -842.34K
Owner Earnings
-140.9M -145.69M -58.03M -371.64M 21.7M 200.31M

© 2026 bestshares.com. All rights reserved.