Kroger Co. logo

Kroger Co.

KR | NYSE
Chart Builder DCF Calculator
$59.69
-$0.31 (-0.52%)
At close: Sep 21, 2026, 4:00 PM ET
$59.62
-$0.07 (-0.12%)
After-hours: Sep 21, 2026, 7:52 PM ET
TTM
Period Ending
Q2 2026
Aug 14, 2026
Q1 2026
May 22, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Nov 7, 2025
Q2 2025
Aug 15, 2025
Q1 2025
May 23, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 8, 2024
Q2 2024
Aug 16, 2024
Q1 2024
May 24, 2024
Q4 2023
Feb 2, 2024
Q3 2023
Nov 3, 2023
Q2 2023
Aug 11, 2023
Q1 2023
May 19, 2023
Q4 2022
Jan 27, 2023
Q3 2022
Nov 4, 2022
Q2 2022
Aug 12, 2022
Q1 2022
May 20, 2022
Q4 2021
Jan 28, 2022
Q3 2021
Nov 5, 2021
Q2 2021
Aug 13, 2021
Q1 2021
May 21, 2021
Net Income
1.09B 1.05B 1.02B 792M 2.73B 2.59B 2.67B 2.77B 2.8B 2.15B 2.16B 1.88B 1.64B 2.55B 2.25B 2.37B 2.45B 2.19B 1.67B 1.02B 1.17B 1.52B
Depreciation & Amortization
3.54B 3.72B 3.79B 3.96B 3.94B 3.92B 3.85B 3.83B 3.8B 3.77B 3.75B 3.72B 3.68B 3.65B 3.58B 3.52B 3.49B 3.45B 3.43B 3.46B 3.44B 3.41B
Stock-Based Compensation
37M 82M 120M 162M 169M 156M 175M 181M 169M 180M 172M 169M 179M 182M 190M 189M 198M 204M 203M 197M 186M 178M
Other Working Capital
-854M -831M -672M -873M -572M -597M -720M -671M -771M 200M 915M 537M 1.02B -256M -1.5B -1.2B -1.42B -1.75B -537M -27M -252M 169M
Other Non-Cash Items
3.27B 3.06B 3.05B 2.98B 156M 306M 200M 267M 376M -148M 35M 354M 657M 1.08B 1.51B 1.2B 1.09B 1.18B 1.15B 846M 441M -34M
Deferred Income Tax
-205M -263M -330M -633M -102M -54M -102M 115M 92M -214M -155M -7M -77M 186M 161M -158M -47M -59M -31M -141M -156M -34M
Change in Working Capital
-1.13B -657M -257M -1.22B -876M -1.31B -1B -855M -1.35B 528M 826M -86M 361M -1.38B -3.19B -2.38B -1.69B -1.93B -229M 283M -541M -210M
Operating Cash Flow
6.6B 6.99B 7.38B 6.04B 6.02B 5.6B 5.79B 6.31B 5.89B 6.27B 6.79B 6.03B 6.44B 6.26B 4.5B 4.74B 5.49B 5.04B 6.19B 5.66B 4.53B 4.83B
Capital Expenditures
-4.32B -4.1B -3.86B -3.79B -3.81B -3.76B -4.02B -4.13B -4.13B -4.18B -3.9B -3.72B -3.6B -3.36B -3.08B -2.87B -2.73B -2.54B -2.61B -2.81B -2.84B -2.99B
Cash Acquisitions
92M 92M 92M 18M n/a n/a 304M 311M 316M 319M 101M 94M 123M 143M 71M 85M 83M 160M 153M 139M 107M 7M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
30M -118M -151M -66M 376M 504M 485M 412M -47M 44M 53M 62M 57M -21M -8M -62M -73M -102M -150M -5M -16M 2M
Investing Cash Flow
-4.2B -4.13B -3.91B -3.84B -3.43B -3.25B -3.23B -3.41B -3.86B -3.82B -3.75B -3.57B -3.42B -3.24B -3.02B -2.84B -2.72B -2.48B -2.61B -2.68B -2.75B -2.98B
Debt Repayment
-979M -1B -497M -4.88B 5.48B 5.51B 5.5B 9.71B -677M -1.28B -1.29B -781M -774M -569M -552M -1.04B -1.5B -1.1B -1.39B -1.07B -542M -516M
Common Stock Repurchased
-3.77B -2.73B -2.7B -5.97B -5.24B -5.23B -5.16B -133M -131M -136M -62M -62M -65M -357M -993M -1.58B -1.87B -1.91B -1.65B -1.38B -1.41B -1.3B
Dividend Paid
-894M -889M -885M -891M -885M -884M -883M -861M -840M -818M -796M -774M -751M -716M -682M -650M -622M -605M -589M -572M -554M -544M
Other Financial Acitivies
-90M -76M -85M -84M -54M -47M -81M -97M -107M -102M -76M -83M -156M -169M -196M -173M -78M -85M 38M 61M 39M 38M
Financial Cash Flow
-5.68B -4.63B -3.98B -11.62B -505M -473M -490M 8.73B -1.65B -2.22B -2.17B -1.65B -1.7B -1.77B -2.29B -3.27B -3.9B -3.48B -3.45B -2.88B -2.38B -2.27B
Net Cash Flow
-3.21B -1.87B -625M -9.4B 2.08B 1.88B 2.08B 11.63B 380M 231M 868M 809M 1.32B 1.25B -806M -1.37B -1.12B -927M 134M 108M -595M -417M
Free Cash Flow
2.27B 2.89B 3.53B 2.25B 2.21B 1.84B 1.79B 2.19B 1.77B 2.1B 2.88B 2.3B 2.83B 2.9B 1.42B 1.87B 2.77B 2.5B 3.58B 2.85B 1.69B 1.84B
Adj. Free Cash Flow
2.24B 2.8B 3.41B 2.09B 2.04B 1.69B 1.61B 2.01B 1.6B 1.92B 2.71B 2.14B 2.65B 2.71B 1.23B 1.68B 2.57B 2.29B 3.37B 2.65B 1.51B 1.66B
Maintenance CapEx
-3.65B -3.83B -3.71B -3.74B -3.8B -3.74B -3.98B -3.63B -3.63B -3.69B -3.32B -3.25B -2.65B -1.81B -967.39M -657.68M -566.38M -744.67M -1.49B -1.8B -1.92B -1.86B
Growth CapEx
-672.12M -271.23M -146.23M -55.22M -6.11M -12.65M -34.95M -500.46M -500.46M -487.81M -582.82M -478.37M -954.23M -1.56B -2.11B -2.21B -2.16B -1.79B -1.12B -1.01B -923.22M -1.13B
Owner Earnings
2.94B 3.16B 3.68B 2.3B 2.22B 1.86B 1.82B 2.69B 2.27B 2.59B 3.47B 2.78B 3.79B 4.45B 3.53B 4.08B 4.93B 4.29B 4.7B 3.86B 2.62B 2.97B

© 2026 bestshares.com. All rights reserved.