Kroger Co. logo

Kroger Co.

KR | NYSE
Chart Builder DCF Calculator
$59.69
-$0.31 (-0.52%)
At close: Sep 21, 2026, 4:00 PM ET
$59.62
-$0.07 (-0.12%)
After-hours: Sep 21, 2026, 7:52 PM ET
Fiscal Year
Period Ending
FY 2025
Jan 30, 2026
FY 2024
Jan 31, 2025
FY 2023
Feb 2, 2024
FY 2022
Jan 27, 2023
FY 2021
Jan 28, 2022
FY 2020
Jan 29, 2021
Net Income
1.02B 2.67B 2.15B 2.25B 1.67B 2.59B
Depreciation & Amortization
3.92B 3.85B 3.75B 3.58B 3.43B 3.37B
Stock-Based Compensation
n/a 175M 172M 190M 203M 185M
Other Working Capital
-851M -833M -93M -1.79B -686M 752M
Other Non-Cash Items
3.04B 212M 67M 1.51B 1.15B -945M
Deferred Income Tax
-330M -102M -155M 161M -31M 44M
Change in Working Capital
-436M -1.01B 808M -3.38B -229M 1.57B
Operating Cash Flow
7.21B 5.79B 6.79B 4.31B 6.19B 6.82B
Capital Expenditures
-3.86B -4.02B -3.9B -3.08B -2.61B -2.87B
Cash Acquisitions
128M n/a n/a 78M 153M 165M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 464M n/a n/a n/a n/a
Other Investing Acitivies
-187M 325M 154M -15M -150M -114M
Investing Cash Flow
-3.91B -3.23B -3.75B -3.02B -2.61B -2.81B
Debt Repayment
-497M 5.62B -1.29B -552M -1.39B -848M
Common Stock Repurchased
-2.7B -5.16B -62M -993M -1.65B -1.32B
Dividend Paid
-885M -883M -796M -682M -589M -534M
Other Financial Acitivies
-85M -197M -76M -196M 5M -7M
Financial Cash Flow
-3.98B -490M -2.17B -2.29B -3.45B -2.71B
Net Cash Flow
-625M 2.08B 868M -993M 134M 1.29B
Free Cash Flow
3.35B 1.78B 2.88B 1.23B 3.58B 3.95B
Adj. Free Cash Flow
3.35B 1.6B 2.71B 1.04B 3.37B 3.77B
Maintenance CapEx
-3.74B -4.02B -3.53B -967.39M -1.54B -915.63M
Growth CapEx
-113.27M n/a -369.79M -2.11B -1.07B -1.95B
Owner Earnings
3.46B 1.78B 3.25B 3.34B 4.65B 5.9B

© 2026 bestshares.com. All rights reserved.