Kodiak Sciences Inc. logo

Kodiak Sciences Inc.

KOD | NASDAQ
Chart Builder DCF Calculator
$33.82
+$1.40 (+4.32%)
Sep 22, 2026, 2:30 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-65.64M -58.16M -56.74M -61.46M -54.31M -57.46M -44.11M -43.95M -45.12M -43.04M -59.52M -50.01M -80.19M -70.78M -70.45M -77.04M -90.63M -95.71M -93.17M -67.53M -55.85M -50.45M
Depreciation & Amortization
4.11M 6.34M -1.48M 6.54M 6.54M 6.73M 6.68M 6.7M 6.68M 6.65M 6.66M 6.97M 6.66M 5.66M 3.31M 2.88M 2.62M 2.2M 2.18M 2.17M 2.18M 2.19M
Stock-Based Compensation
11.61M 12.16M 27.33M 14.05M 15.64M 15.89M 8.62M 14.81M 18.38M 18.41M 22.83M 13.95M 25.8M 25.98M 25.78M 26.18M 25.98M 28.1M 28M 12.38M 11.09M 9.93M
Other Working Capital
-355K 387K -4.08M 2.68M -1.06M 1.24M -1.9M -301K -5.85M -10.64M -5.02M -3.24M 964K -5.66M -7.36M 1.09M 840K 15.73M 9.17M -7.99M 11.5M 3.84M
Other Non-Cash Items
3.06M n/a -6.04M n/a n/a 1.92M n/a n/a 211K 144K 33.99M 314K -642K -514K -922K -421K -301K 13K 134K 13K 19K 32K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33.67M -314K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
627K -346K -2.45M 7.99M -2.54M 3.85M -1.27M 1.28M -6.64M -21.76M -2.53M -3.67M 6.41M -7.56M -12.79M -4.69M 7.2M 22.24M 3.82M 1.02M 5.91M 3.68M
Operating Cash Flow
-46.24M -40.01M -39.38M -32.88M -34.67M -29.08M -30.07M -21.16M -26.49M -39.6M -32.24M -32.76M -41.96M -47.22M -55.08M -53.09M -55.14M -43.16M -59.04M -51.95M -36.66M -34.63M
Capital Expenditures
-352K -942K -43K -60K -133K -270K -124K -205K -49K -22K -27.48M -226K -1.47M -12.25M -5.62M -7.27M -16.19M -18.29M -10.86M -31.71M -13.95M -6.78M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -355K n/a n/a n/a n/a n/a -49.35M n/a n/a -427.77M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -314K n/a 105M 235M 72.62M 66M n/a n/a n/a n/a 8.5M 16M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 355K -211K -144K n/a n/a 314K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-352K -942K -43K -60K -133K -270K -124K -205K -260K -166K -27.8M -226K 103.84M 173.41M 67M 58.73M -443.95M -18.29M -10.86M -31.71M -5.45M 9.22M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a -59K n/a n/a -175K -12K -12K -12K 161K -12K -12K -12K 2.46M 2.03M -11K -11K
Financial Cash Flow
2.96M 619K 177.25M 813K 120K 124K 404K n/a 59K 38K -124K -12K 170K -3K 97K 78K 54K 1.67M 2.16M 2.03M 2.52M 1.47M
Net Cash Flow
-43.63M -40.33M 137.82M -32.13M -34.69M -29.22M -29.79M -21.36M -26.69M -39.59M -60.16M -33M 62.06M 126.18M 12.02M 5.72M -499.04M -59.78M -67.74M -81.62M -39.59M -23.94M
Free Cash Flow
-46.59M -40.95M -39.42M -32.94M -34.81M -29.35M -30.19M -21.36M -26.54M -39.62M -59.72M -32.99M -43.43M -59.47M -60.69M -60.36M -71.32M -61.45M -69.89M -83.65M -50.61M -41.41M
Adj. Free Cash Flow
-58.2M -53.11M -66.75M -46.99M -50.45M -45.24M -38.81M -36.17M -44.92M -58.03M -82.55M -46.94M -69.23M -85.45M -86.47M -86.54M -97.3M -89.54M -97.89M -96.03M -61.7M -51.33M
Maintenance CapEx
-352K -942K -43K -60K -133K -270K -124K -205K -49K -22K -6.66M -226K -1.47M -5.66M -3.31M -2.88M -2.62M -2.2M -2.18M -2.17M -2.18M -2.19M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.82M n/a n/a -6.59M -2.31M -4.4M -13.57M -16.09M -8.68M -29.54M -11.78M -4.6M
Owner Earnings
-46.59M -40.95M -39.42M -32.94M -34.81M -29.35M -30.19M -21.36M -26.54M -39.62M -38.9M -32.99M -43.43M -52.88M -58.38M -55.96M -57.75M -45.36M -61.21M -54.12M -38.84M -36.81M

© 2026 bestshares.com. All rights reserved.