Kodiak Sciences Inc. logo

Kodiak Sciences Inc.

KOD | NASDAQ
Chart Builder DCF Calculator
$33.70
+$1.28 (+3.95%)
Sep 22, 2026, 1:20 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-229.97M -176.21M -260.49M -333.82M -266.99M -133.1M
Depreciation & Amortization
18.33M 26.71M 25.95M 11M 8.71M 4.21M
Stock-Based Compensation
58.86M 60.21M 88.56M 106.03M 61.39M 30.67M
Other Working Capital
-1.22M -18.69M -12.95M 10.3M 16.52M 9.57M
Other Non-Cash Items
9.92M 355K -840K -1.63M 198K 49K
Deferred Income Tax
n/a n/a n/a n/a n/a -51K
Change in Working Capital
6.85M -28.39M -7.36M 11.96M 14.43M 14.79M
Operating Cash Flow
-136.01M -117.32M -154.18M -206.46M -182.27M -83.43M
Capital Expenditures
-506K -400K -41.43M -47.36M -63.3M -7M
Cash Acquisitions
n/a n/a -290.65K n/a n/a 3.18M
Purchase of Investments
n/a -355K -49.35M -427.77M n/a -86.32M
Sales Maturities Of Investments
n/a n/a 340M 138M 24.5M 198.15M
Other Investing Acitivies
n/a n/a 290.65K 616K n/a -3.18M
Investing Cash Flow
-506K -755K 249.23M -336.51M -38.8M 104.83M
Debt Repayment
n/a n/a n/a n/a n/a -5K
Common Stock Repurchased
n/a n/a n/a n/a n/a -487K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -211K -49K -45K 105.85M
Financial Cash Flow
178.3M 501K 31K 1.9M 8.18M 717.38M
Net Cash Flow
41.79M -117.57M 95.07M -541.08M -212.89M 738.78M
Free Cash Flow
-136.51M -117.72M -195.61M -253.82M -245.57M -90.43M
Adj. Free Cash Flow
-195.38M -177.93M -284.17M -359.86M -306.95M -121.09M
Maintenance CapEx
-506K -400K -25.95M -11M -8.71M -4.21M
Growth CapEx
n/a n/a -15.48M -36.36M -54.59M -2.79M
Owner Earnings
-136.51M -117.72M -180.13M -217.46M -190.98M -87.64M

© 2026 bestshares.com. All rights reserved.