Knorr-Bremse AG logo

Knorr-Bremse AG

KNRRY | OTC
Chart Builder DCF Calculator
$30.74
+$0.37 (+1.22%)
Sep 22, 2026, 11:54 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
183M 155.52M 114.91M 142.67M 151M 143M 24.47M 129.94M 144.34M 159.11M 181.9M 137.17M 128.55M 132.52M 121.4M 147.35M 111.42M 126.09M 151.21M 150.08M 169.74M 176.34M
Depreciation & Amortization
107M 102.66M 97.08M 96.78M 99M 95M 499.32M 88.44M 110.81M 84.44M 93.33M 81.21M 90.16M 86.49M 100.03M 78.5M 73.39M 72.44M 82.64M 71.09M 68.01M 68.7M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
13M -427.92M 313.26M -62M -37M 141M 68.53M -8.65M -93.5M -27.09M 363.12M -17.49M -56.54M 57.14M 51.79M 18.05M -48.85M -28.16M -9.2M -110.49M -45.48M 137.11M
Other Non-Cash Items
-3M 69.12M 65.5M -39.72M 9M 16M -348.71M 53.77M 261.46M 11.9M -63.41M 134.64M -2.48M 29.01M 4.37M 113.5M 92.04M 1.93M -9.05M 77.36M 23.33M 89.22M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
46M -259.19M 314.96M -21M -51M -188M 438.65M -14.59M -87.36M -374.7M 427.22M -46.25M -110.91M -385.04M 347.09M -217.78M -240.14M -390.06M 261.98M -33.46M -65.02M -306.68M
Operating Cash Flow
333M 68.1M 592.46M 178.73M 208M 66M 613.72M 257.57M 213.77M -48.29M 639.03M 306.77M 105.32M -137.02M 572.89M 121.57M 36.71M -189.61M 486.79M 265.07M 196.06M 27.57M
Capital Expenditures
-48M -37.61M -114.39M -50M -61M -54M -130.52M -79.37M -64.54M -71.58M -153.1M -82.69M -75.08M -64.29M -125.81M -86.3M -75.71M -64.33M -186.49M -83.35M -65.82M -59.87M
Cash Acquisitions
-39M -453.33M -27.96M -1M -8M 9M -17.69M -617.54M -573K -17.11M 398K -8.6M 7.07M -25.41M -150.57M -52.85M -4.48M 16.13M 4.72M 28.48M -84.59M -2.32M
Purchase of Investments
n/a -1.02M -3.94M -6M -8.76M -2.1M -549.67K -2.35M -33.19M -25.21M -13.1M -16.39M -17.18M -40.6M -12.04M -8.18M -65.15M -13.83M -24.11M -1.66M -42.96M -27.54M
Sales Maturities Of Investments
1M n/a 964.22K n/a n/a n/a 2.5M 106.92M 11.62M 71.97M 15.86M 8.55M 8.87M 11.82M 5.76M 46.18M 13.42M 17.76M 4.21M 3.07M 25.72M 23.09M
Other Investing Acitivies
-20M -1.02M 948.69K -1M -24M -8M 55.77M 17.42M -803K -812K -295K 10.81M 7.27M 7.79M 8.37M 31.64M 6.06M 25.06M 4.02M -17.56M -19.25M -12.16M
Investing Cash Flow
-105M -517.37M -169.8M -81M -67M -32M -89.95M -574.92M -87.48M -8.09M -150.24M -88.32M -69.05M -110.69M -274.31M -69.51M -125.84M -35.34M -197.64M -71.03M -186.89M -78.81M
Debt Repayment
-42M -1.02M -62.47M -2M -722M -8M -3.26M 1.09B -16.03M -2.03M -34.56M -14.12M 4.94M 4.48M -11.22M 692.56M 7.28M 5.96M -511.03M 4.28M -255.01M -235.41M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-306M n/a -1.46M -10M -282M n/a 205.37M n/a -264.37M n/a n/a n/a -233.74M n/a n/a n/a -298.22M n/a n/a n/a -245.02M n/a
Other Financial Acitivies
36M -16.26M -21.53M -33M -25M -24M -246.53M -79.56M -31.05M -21.86M -12.72M -55.62M -34.77M -21.56M -393.97M -46.5M -74.59M -42.11M -92.08M -41.59M -30.18M -18.86M
Financial Cash Flow
-312M -17.28M -85.46M -45M -1.03B -32M -44.41M 1.01B -295.77M -23.89M -39.12M -69.73M -263.58M -17.08M -405.19M 646.06M -365.52M -36.15M -603.1M -37.31M -530.22M -254.26M
Net Cash Flow
-74M -507.09M 339.2M 90.57M -941M -9M 520.06M 664.11M -192.84M -72.46M 407.18M 149.56M -244.12M -276.41M -164.57M 724.41M -425.92M -249.68M -282.54M 168.66M -522.58M -277.77M
Free Cash Flow
285M 30.49M 478.07M 128.33M 147M 12M 483.2M 178.2M 149.23M -119.87M 485.93M 224.08M 30.23M -201.31M 447.08M 35.26M -39M -253.94M 300.3M 181.72M 130.24M -32.3M
Adj. Free Cash Flow
285M 30.49M 478.07M 128.33M 147M 12M 483.2M 178.2M 149.23M -119.87M 485.93M 224.08M 30.23M -201.31M 447.08M 35.26M -39M -253.94M 300.3M 181.72M 130.24M -32.3M
Maintenance CapEx
-48M -37.61M -114.39M -50M -61M -54M -130.52M -79.37M -63.83M -55.99M -126.5M -49.53M -13.34M -10.46M -69.55M -41.42M -73.65M -64.33M -159.2M -71.67M -3.08M -46.43M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -708.28K -15.58M -26.59M -33.16M -61.74M -53.83M -56.27M -44.89M -2.06M n/a -27.29M -11.68M -62.74M -13.44M
Owner Earnings
285M 30.49M 478.07M 128.73M 147M 12M 483.2M 178.2M 149.94M -104.28M 512.52M 257.24M 91.97M -147.48M 503.35M 80.15M -36.94M -253.94M 327.59M 193.4M 192.97M -18.86M

© 2026 bestshares.com. All rights reserved.