Knorr-Bremse AG logo

Knorr-Bremse AG

KNRRY | OTC
Chart Builder DCF Calculator
$30.37
+$0.03 (+0.10%)
Sep 21, 2026, 4:00 PM ET · Market open

Market Data

Market Cap
$19.58B
Enterprise Value
$18.37B
Beta
1.11
Average Volume
N/A
Shares Outstanding (Diluted)
640.52M
Shares Change YoY
-0.36%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
0.5%
Price Change 3M
3.3%
Price Change 6M
4.9%
Price Change YTD
8.1%
Price Change 1Y
27.3%
Price Change 3Y
96.3%
Price Change 5Y
5.9%
1M CAGR (ann.)
3.1%
1Y CAGR (ann.)
27.3%
5Y CAGR (ann.)
1.6%
All-Time CAGR
5.0%

Valuation

PE Ratio
28.30
Forward PE
18.46
PEG Ratio
0.77
Forward PEG
1.88
PS Ratio
2.11
Forward PS
2.00
PB Ratio
5.36
P/FCF Ratio
18.21
P/Adj. FCF Ratio
18.21
P/OCF Ratio
3.51
EV/Sales
2.31
EV/EBIT
18.11
EV/EBITDA
12.95
EV/FCF
19.93
Earnings Yield
3.5%
FCF Yield
5.4%
Adj. FCF Yield
5.4%

Financial Health

Net Debt
€1.97B
Total Debt
€2.45B
Cash & Short-Term Investments
€1.22B
Total Assets
€9.47B
Current Ratio
1.63
Quick Ratio
1.23
Debt / Equity Ratio
1.00
Debt / EBITDA
1.73
Debt / FCF
2.66
OCF / Debt
0.48
Interest Coverage
11.50
Altman Z-Score
3.59
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
14.6%
Operating Profit Margin
14.5%
EBITDA Margin
17.1%
Net Profit Margin
7.3%
FCF Margin
11.6%
Adj. FCF Margin
11.6%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
6.2%
Return on Equity
18.5%
Return on Invested Capital
11.7%
Return on Capital Employed
18.6%
Return on Tangible Assets
8.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.3%
Revenue CAGR 5Y
4.1%
Revenue CAGR 10Y
3.0%
EPS CAGR 3Y
5.7%
EPS CAGR 5Y
0.0%
EPS CAGR 10Y
-2.3%
FCF CAGR 3Y
43.6%
FCF CAGR 5Y
3.0%
FCF CAGR 10Y
1.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
20.8%
Revenue Growth Next 3Y
6.9%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$0.35
EPS Growth Est (next Q)
20.5%
Revenue Est (next Q)
$2.81B
Revenue Growth Est (next Q)
13.0%

Fair Value Estimates

Graham Number
$23.57
Graham Upside
-22.4%
Lynch Fair Value
$5.37
Lynch Upside
-82.3%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
€1.17B
Free Cash Flow
€921.89M
Adj. Free Cash Flow
€921.89M
FCF Per Share
$5.84
OCF Per Share
$7.42
OCF/S Ratio
14.9%

Income Statement

Revenue
€7.97B
Gross Profit
€2.56B
Operating Income
€1.16B
EBITDA
€1.42B
Net Income
€586.1M
EPS (Diluted)
$0.92
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.56
Dividend Yield
1.84%
Payout Ratio
60.6%
FCF Payout Ratio
34.4%
Adj. FCF Payout Ratio
34.4%
Dividend Growth (YoY)
12.7%
Pay Frequency
Annual
Ex-Dividend Date
May 4, 2026

© 2026 bestshares.com. All rights reserved.