Kingsoft Cloud  Limited logo

Kingsoft Cloud Limited

KC | NASDAQ
Chart Builder DCF Calculator
$10.12
-$0.15 (-1.46%)
Sep 22, 2026, 1:37 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.29B -943.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -810.46M -1.37B -1.37B -1.37B -554.82M -382.21M -382.21M -382.21M -382.21M
Depreciation & Amortization
3.34B 2.48B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 290.76M 578.24M 578.24M 578.24M 287.48M 180.47M 180.47M 180.47M 180.47M
Stock-Based Compensation
509.48M 446.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 113.56M 206.74M 206.74M 206.74M 93.18M 123.11M 123.11M 123.11M 123.11M
Other Working Capital
2.18B 2.18B n/a n/a n/a n/a -156.85M -156.85M -156.85M -156.85M n/a n/a 56.46M -40.64M -40.64M -40.64M -97.1M -307.22M -307.22M -307.22M -307.22M
Other Non-Cash Items
472.08M 96.46M 3.33B 1.84B 531.37M 628.42M -143.48M -351.47M -437.41M -387.46M 184.66M 265.22M 539.8M 926.97M 594.53M 507.53M -95.94M -141.47M -457.71M -575.15M -314.07M
Deferred Income Tax
-39.76M -39.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.8M -22.58M -22.58M -22.58M -2.78M -29K -29K -29K -29K
Change in Working Capital
1.76B 1.76B n/a n/a n/a n/a 218.39M 218.39M 218.39M 218.39M n/a n/a 429.75M -135.11M -135.11M -135.11M -564.85M -488.74M -488.74M -488.74M -488.74M
Operating Cash Flow
4.75B 3.8B 3.33B 1.84B 531.37M 628.42M 74.91M -133.08M -219.02M -169.07M 184.66M 265.22M 543.6M 188.97M -143.47M -230.47M -837.73M -708.87M -1.03B -1.14B -881.47M
Capital Expenditures
-4.74B -4.74B n/a n/a n/a n/a -1.96B -1.96B -1.96B -1.96B n/a n/a n/a n/a n/a n/a n/a -213.42M -213.42M -213.42M -213.42M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -194.13M -196.75M -196.75M -196.75M -2.61M -72.84M -72.84M -72.84M -72.84M
Purchase of Investments
-70.95M -70.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.36B -2.22B -2.22B -2.22B -861.03M -496.48M -496.48M -496.48M -496.48M
Sales Maturities Of Investments
161.38M 161.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.26B 2.22B 2.22B 2.22B 957.53M 543.95M 543.95M 543.95M 543.95M
Other Investing Acitivies
-1.02B 122.21M -5.44B -3.17B -2.94B -3.62B -3.7B -3.07B -2.16B -673.19M 1.64B 1.8B 1.55B 1.23B 102.52M -121.79M -181.14M -184.09M -266.3M -1.4B -4.02B
Investing Cash Flow
-5.67B -4.53B -5.44B -3.17B -2.94B -3.62B -3.7B -3.07B -2.16B -673.19M 1.64B 1.8B 811.57M -32.87M -1.16B -1.38B -708.21M -421.62M -503.83M -1.64B -4.26B
Debt Repayment
537.35M 537.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -280.62M -192.43M -192.43M -192.43M 88.19M 96M 96M 96M 96M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.46B -918.51M 4.47B 4.72B 2.69B 3.26B 2.61B 1.53B 780.25M -227.85M -2.19B -1.06B -865.14M -959.71M 931.96M 1.59B 2.12B 2.12B 1.24B 2.48B 5.99B
Financial Cash Flow
3.64B 4.18B 4.47B 4.72B 2.69B 3.26B 2.61B 1.53B 780.25M -227.85M -2.19B -1.06B -1.15B -1.15B 739.53M 1.4B 2.21B 2.21B 1.34B 2.58B 6.08B
Net Cash Flow
2.56B 3.39B 2.34B 3.42B 295.58M 240.62M -1.02B -1.73B -1.58B -1.04B -474.73M 1.05B 283.75M -922.9M -388.41M -177.85M 588.99M 1.03B -271.74M -355.87M 823.58M
Free Cash Flow
11.03M -941.34M 3.33B 1.84B 531.37M 628.42M -1.88B -2.09B -2.18B -2.13B 184.66M 265.22M 543.6M 188.97M -143.47M -230.47M -837.73M -922.29M -1.24B -1.36B -1.09B
Adj. Free Cash Flow
-498.45M -1.39B 3.33B 1.84B 531.37M 628.42M -1.88B -2.09B -2.18B -2.13B 184.66M 265.22M 430.04M -17.77M -350.21M -437.21M -930.91M -1.05B -1.36B -1.48B -1.22B
Maintenance CapEx
-4.46B -4.46B n/a n/a n/a n/a -1.96B -1.96B -1.96B -1.96B n/a n/a n/a n/a n/a n/a n/a -71.59M -71.59M -71.59M -71.59M
Growth CapEx
-279.91M -279.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -141.83M -141.83M -141.83M -141.83M
Owner Earnings
290.94M -661.42M 3.33B 1.84B 531.37M 628.42M -1.88B -2.09B -2.18B -2.13B 184.66M 265.22M 543.6M 188.97M -143.47M -230.47M -837.73M -780.46M -1.1B -1.21B -953.07M

© 2026 bestshares.com. All rights reserved.