Kingsoft Cloud  Limited logo

Kingsoft Cloud Limited

KC | NASDAQ
Chart Builder DCF Calculator
$10.12
-$0.15 (-1.46%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-343.82M -943.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -810.46M -554.82M n/a n/a n/a -382.21M
Depreciation & Amortization
858M 2.48B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 290.76M 287.48M n/a n/a n/a 180.47M
Stock-Based Compensation
62.57M 446.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 113.56M 93.18M n/a n/a n/a 123.11M
Other Working Capital
n/a 2.18B n/a n/a n/a n/a n/a n/a n/a -156.85M n/a n/a n/a n/a n/a 56.46M -97.1M n/a n/a n/a -307.22M
Other Non-Cash Items
-42.78M -2.66B 1.72B 1.46B -418.39M 570.22M 228.36M 151.17M -321.34M -201.68M 20.37M 65.23M -271.39M 370.45M 100.93M 339.82M 115.78M 38.01M 13.93M -263.65M 70.25M
Deferred Income Tax
n/a -39.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.8M -2.78M n/a n/a n/a -29K
Change in Working Capital
n/a 1.76B n/a n/a n/a n/a n/a n/a n/a 218.39M n/a n/a n/a n/a n/a 429.75M -564.85M n/a n/a n/a -488.74M
Operating Cash Flow
533.98M 1.04B 1.72B 1.46B -418.39M 570.22M 228.36M 151.17M -321.34M 16.72M 20.37M 65.23M -271.39M 370.45M 100.93M 343.61M -626.01M 38.01M 13.93M -263.65M -497.15M
Capital Expenditures
n/a -4.74B n/a n/a n/a n/a n/a n/a n/a -1.96B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -213.42M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -194.13M -2.61M n/a n/a n/a -72.84M
Purchase of Investments
n/a -70.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.36B -861.03M n/a n/a n/a -496.48M
Sales Maturities Of Investments
n/a 161.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.26B 957.53M n/a n/a n/a 543.95M
Other Investing Acitivies
-1.63B 4.22B -2.72B -887.83M -490.39M -1.34B -458.62M -654.83M -1.17B -1.41B 165.09M 256.82M 319.67M 900.95M 323.75M 2.98M 2.31M -226.52M 99.44M -56.37M -649K
Investing Cash Flow
-1.63B -427.67M -2.72B -887.83M -490.39M -1.34B -458.62M -654.83M -1.17B -1.41B 165.09M 256.82M 319.67M 900.95M 323.75M -732.8M -524.77M -226.52M 99.44M -56.37M -238.18M
Debt Repayment
n/a 537.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -280.62M 88.19M n/a n/a n/a 96M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
7.61M -3.59B -433.81M 2.55B 550M 1.8B -183.39M 523.95M 1.11B 1.15B -1.26B -222.77M 103.99M -806.66M -130.69M -31.78M 9.42M 1.09B 526.16M 502.45M 2.85M
Financial Cash Flow
7.61M 1.51B -433.81M 2.55B 550M 1.8B -183.39M 523.95M 1.11B 1.15B -1.26B -222.77M 103.99M -806.66M -130.69M -312.41M 97.61M 1.09B 526.16M 502.45M 98.85M
Net Cash Flow
-1.17B 2.07B -1.47B 3.13B -343.76M 1.02B -386.02M 5.64M -398.72M -242.15M -1.09B 156.9M 132.46M 327.37M 429.58M -605.67M -1.07B 861.85M 640.15M 161.17M -631.23M
Free Cash Flow
533.98M -3.7B 1.72B 1.46B -418.39M 570.22M 228.36M 151.17M -321.34M -1.94B 20.37M 65.23M -271.39M 370.45M 100.93M 343.61M -626.01M 38.01M 13.93M -263.65M -710.57M
Adj. Free Cash Flow
471.41M -4.15B 1.72B 1.46B -418.39M 570.22M 228.36M 151.17M -321.34M -1.94B 20.37M 65.23M -271.39M 370.45M 100.93M 230.05M -719.19M 38.01M 13.93M -263.65M -833.69M
Maintenance CapEx
n/a -4.46B n/a n/a n/a n/a n/a n/a n/a -1.96B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -71.59M
Growth CapEx
n/a -279.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -141.83M
Owner Earnings
533.98M -3.42B 1.72B 1.46B -418.39M 570.22M 228.36M 151.17M -321.34M -1.94B 20.37M 65.23M -271.39M 370.45M 100.93M 343.61M -626.01M 38.01M 13.93M -263.65M -568.75M

© 2026 bestshares.com. All rights reserved.