JOYY Inc. Sponsored ADR Class A

JOYY | NASDAQ

Price Alert Chart Builder DCF Calculator

$80.18

+$0.64 (+0.80%)

Sep 22, 2026, 1:34 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021
Net Income	165.92M	115.59M	-242.88M	-147.62M	202.35M	215.04M	316.76M	299.75M	267.32M	705.84M	600.2M	383.78M	276.75M	-200.55M	-969.56M	-1.14B	-1.15B	1.1B	8.8B
Depreciation & Amortization	n/a	n/a	n/a	n/a	n/a	15.89M	31.61M	47.47M	196.07M	193.55M	177.83M	161.97M	13.37M	n/a	n/a	n/a	n/a	n/a	n/a
Stock-Based Compensation	33.93M	16.6M	13.36M	23.2M	24.64M	19.72M	13.37M	7.25M	10.99M	10.99M	19.74M	111.9M	167.8M	225.15M	157.68M	216.6M	160.67M	291.5M	545.38M
Other Working Capital	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-9.55M	-9.55M	-9.55M	-9.55M	466.76M	466.76M	466.76M
Other Non-Cash Items	-199.85M	-132.19M	229.52M	124.42M	-226.99M	-250.65M	-361.74M	-354.47M	-473.23M	-909.24M	-738.03M	-597.92M	-397.11M	36.21M	814.1M	921.33M	831.25M	-1.55B	-9.51B
Deferred Income Tax	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Change in Working Capital	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1.15M	-1.15M	-1.15M	-1.15M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Cash Flow	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	58.59M	58.59M	60.81M	60.81M	2.22M	2.22M	-162.69M	-162.69M	-162.69M
Capital Expenditures	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-70.82M	-70.82M	-70.82M	-70.82M	-1.04B	-1.04B	-1.04B
Cash Acquisitions	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	213.78M	213.78M	213.78M	213.78M	174.43M	174.43M	174.43M
Purchase of Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	495.19M	495.19M	495.19M	495.19M	495.19M	495.19M	495.19M
Sales Maturities Of Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	582.68M	582.68M	582.68M	582.68M	5.48B	5.48B	5.48B
Other Investing Acitivies	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2.29B	-2.29B	-2.29B	-2.29B	-559.54M	-559.54M	-559.54M
Investing Cash Flow	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1.07B	-1.07B	-1.07B	-1.07B	4.55B	4.55B	4.55B
Debt Repayment	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-205.42M	-205.42M	-205.42M	-205.42M	-205.42M	-205.42M	-205.42M
Financial Cash Flow	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-205.42M	-205.42M	-205.42M	-205.42M	-205.42M	-205.42M	-205.42M
Net Cash Flow	n/a	n/a	n/a	n/a	-173.63M	311.5M	-326.8M	-134.62M	28.25M	-618.65M	78.24M	-113.94M	-1.37B	-1.21B	-1.27B	-1.27B	4.18B	4.18B	4.18B
Free Cash Flow	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	58.59M	58.59M	-10.01M	-10.01M	-68.6M	-68.6M	-1.21B	-1.21B	-1.21B
Adj. Free Cash Flow	-33.93M	-16.6M	-13.36M	-23.2M	-24.64M	-19.72M	-13.37M	-7.25M	-10.99M	-10.99M	38.86M	-53.31M	-177.81M	-235.16M	-226.28M	-285.2M	-1.37B	-1.5B	-1.75B
Maintenance CapEx	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1.04B	-1.04B	-1.04B
Growth CapEx	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-70.82M	-70.82M	-70.82M	-70.82M	n/a	n/a	n/a
Owner Earnings	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	58.59M	58.59M	60.81M	60.81M	2.22M	2.22M	-1.21B	-1.21B	-1.21B