JOYY Inc. Sponsored ADR Class A logo

JOYY Inc. Sponsored ADR Class A

JOYY | NASDAQ
Chart Builder DCF Calculator
$79.54
+$0.81 (+1.03%)
At close: Sep 21, 2026, 4:00 PM ET
$79.54
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
211.3M -242.64M 272.42M 101.57M -93.98M -11.42M
Depreciation & Amortization
105.82M 102.61M 132.5M 163.38M 182.93M 203.38M
Stock-Based Compensation
25.8M 23.2M 31.98M 44.1M 33.38M 92.16M
Other Working Capital
-19.12M -7.14M -14.56M -26.03M -527K 96.79M
Other Non-Cash Items
24.06M 469.29M -76.97M 36.57M 208.95M 171.74M
Deferred Income Tax
362K -7.98M -11.81M -1.94M -9.81M 12.62M
Change in Working Capital
-65.02M -35.82M -52.54M -27.18M -111.05M 26.67M
Operating Cash Flow
302.33M 308.66M 295.58M 316.49M 210.42M 495.15M
Capital Expenditures
-143.4M -84.5M -82.01M -69.22M -184.88M -161.83M
Cash Acquisitions
n/a 70.72M n/a 27.93M 7.05M -4.84M
Purchase of Investments
-2.61B -3.46B -3.77B -5.02B -3.77B -2.44B
Sales Maturities Of Investments
2.19B 3.27B 4.27B 4.62B 3.15B 3.29B
Other Investing Acitivies
103.89M -6.14M 4.43M -66.15M 1.59B 100.44M
Investing Cash Flow
-456.1M -210.25M 420.37M -510.28M 789.59M 782.54M
Debt Repayment
-96K -448.52M -419.61M -54.95M -170M 22.86M
Common Stock Repurchased
-132.78M -259.43M -273.9M -138.08M -398.64M -106.02M
Dividend Paid
-155.53M n/a -84.2M -145.93M -160.14M -64.56M
Other Financial Acitivies
n/a 113K -64.05M 17.05M 5.25M 13.31M
Financial Cash Flow
-288.32M -707.83M -841.75M -321.91M -723.54M -134.41M
Net Cash Flow
-440.97M -603.63M -125.11M -568.93M 314.92M 1.12B
Free Cash Flow
158.93M 224.16M 213.57M 247.28M 25.54M 362.27M
Adj. Free Cash Flow
133.13M 200.96M 181.59M 203.18M -7.84M 270.11M
Maintenance CapEx
-143.4M -84.5M -82.01M -69.22M n/a n/a
Growth CapEx
n/a n/a n/a n/a -184.88M -161.83M
Owner Earnings
158.93M 224.16M 213.57M 247.28M 210.42M 524.1M

© 2026 bestshares.com. All rights reserved.