James Hardie Industries logo

James Hardie Industries

JHX | NYSE
Chart Builder DCF Calculator
$26.65
+$0.83 (+3.21%)
At close: Sep 21, 2026, 4:00 PM ET
$26.65
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
104.3M 28.5M 68.7M -55.8M 62.6M 43.6M 141.7M 83.4M 155.3M 55.6M 145.1M 151.7M 157.8M 81.4M 100.1M 167.4M 163.1M 52.2M 135.4M 150.1M 121.4M
Depreciation & Amortization
168.8M 163M 147.6M 126.4M 56.5M 59.4M 55.1M 51.9M 49.8M 48.3M 46.3M 45.5M 44.9M 46M 43.5M 42.6M 40.5M 42.3M 41.2M 39.9M 38.4M
Stock-Based Compensation
12M 8.8M n/a n/a 6.9M 5.3M 5.4M 8M 4.3M 7.7M 8.2M 6.2M 6.1M 6.4M 3.8M 4.1M 1.4M -3.9M 2.2M 5.9M 4.8M
Other Working Capital
-135.3M -50.6M -8.23M -25.89M -53.4M 26.3M 14.1M -10.7M -45.2M 36.8M 43.2M -52.7M -20.1M 52.1M 24.4M -50.8M -33.4M -8.3M 36.9M 12.7M -25M
Other Non-Cash Items
94M 74M 2.27M 50.03M 35.4M 119.2M -17.2M 23.3M -9.9M 139.6M -12.9M 7.2M -21.6M 53.5M -16.6M -41.3M -33.3M 127.6M -25M -35.3M -15.9M
Deferred Income Tax
29M -23.5M -2.18M -5.99M 13.8M -32.7M 22.6M 30.6M 41.6M -34.8M 20.3M 16.3M 32.8M -18.1M 18.2M 21.8M 26.5M -29.1M 28.6M 22.1M 28.2M
Change in Working Capital
-64.1M -116.4M -16.73M -66.54M 31.7M -49.4M 85.5M -18M -56M -51.7M 83.4M -20.1M 32.3M 6.3M 18.5M -83.6M -44.6M 14.8M 13.4M -9.3M 7.2M
Operating Cash Flow
344M 134.4M 199.66M 48.1M 206.9M 145.4M 293.1M 179.2M 185.1M 164.7M 290.4M 206.8M 252.3M 175.5M 167.5M 111M 153.6M 203.9M 195.8M 173.4M 184.1M
Capital Expenditures
-89.8M -81.1M -106.17M -95.61M -103.2M -89.2M -107.8M -95.4M -129.8M -121.1M -95.6M -107M -125.6M -140.6M -140.6M -136M -174.1M -83.3M -66.4M -64.7M -43.4M
Cash Acquisitions
n/a n/a 139.77M -3.98B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-76.1M n/a -44.89M -41.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
62.3M n/a 44.89M 41.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a 105.7M n/a n/a n/a n/a n/a 26.1M n/a
Other Investing Acitivies
n/a -6.9M n/a n/a -2.1M -4.4M -3.9M -6.2M -10M 600K -5.1M 7.2M -23.9M -107.8M -2M -23M -41.7M -93.5M -22.3M -200K -500K
Investing Cash Flow
-103.6M -88M 33.59M -4.07B -105.3M -93.6M -111.7M -101.6M -139.8M -120.5M -100.7M -99.8M -149.5M -142.7M -142.6M -159M -215.8M -176.8M -88.7M -38.8M -43.9M
Debt Repayment
-262.3M -82.9M -440.33M 2.51B 1.41B -2.2M -2.1M -2.2M -2.2M -2.2M 159.7M -10.2M -80.3M 59.3M 19.8M 99.7M 9.7M -10.2M 49.7M -70.3M 69.8M
Common Stock Repurchased
n/a -13.7M n/a -6.3M n/a 7.3M n/a -74.9M -75M -75.1M -75M -72.3M -49M -47.2M -31.2M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -129.6M n/a -22.2M -151.9M n/a -309.9M
Other Financial Acitivies
-100K 11.3M -5.39M -93.57K -6.3M -7.3M -5.1M -2M -200K n/a -4.8M -1.3M n/a -300K -1.7M -3.3M -800K n/a -2.1M -2.8M n/a
Financial Cash Flow
-261.4M -85.3M -445.72M 2.5B 1.4B -2.2M -7.2M -79.1M -77.4M -77.2M 80M -83.7M -129.2M 11.9M -13.1M -33.1M 8.9M -32.3M -104.2M -73.1M -240M
Net Cash Flow
-22.4M -30.5M -212.1M -1.52B 1.51B 48.1M 171.7M 2.5M -32.5M -35.2M 271.6M 22.4M -28.6M 42.2M 16.8M -83M -62.3M -3.7M 4.1M 53.3M -100.2M
Free Cash Flow
254.2M 53.3M 93.49M -47.51M 103.7M 56.2M 185.3M 83.8M 55.3M 43.6M 194.8M 99.8M 126.7M 34.9M 26.9M -25M -20.5M 120.6M 129.4M 108.7M 140.7M
Adj. Free Cash Flow
242.2M 44.5M 93.49M -47.51M 96.8M 50.9M 179.9M 75.8M 51M 35.9M 186.6M 93.6M 120.6M 28.5M 23.1M -29.1M -21.9M 124.5M 127.2M 102.8M 135.9M
Maintenance CapEx
-89.8M n/a n/a n/a -103.2M -89.2M -107.8M -95.4M -110.46M -77.56M -36.86M -106.4M -125.6M -140.6M -140.6M -89.84M -97.04M -4.76M n/a n/a n/a
Growth CapEx
n/a -81.1M -106.17M -95.61M n/a n/a n/a n/a -19.34M -43.54M -58.74M -599.9K n/a n/a n/a -46.16M -77.06M -78.54M -66.4M -64.7M -43.4M
Owner Earnings
254.2M 134.4M 199.66M 48.1M 103.7M 56.2M 185.3M 83.8M 74.64M 87.14M 253.54M 100.4M 126.7M 34.9M 26.9M 21.16M 56.56M 199.14M 195.8M 173.4M 184.1M

© 2026 bestshares.com. All rights reserved.