James Hardie Industries logo

James Hardie Industries

JHX | NYSE
Chart Builder DCF Calculator
$26.65
+$0.83 (+3.21%)
At close: Sep 21, 2026, 4:00 PM ET
$26.65
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
104M 424M 510.2M 512M 459.1M 262.8M
Depreciation & Amortization
493.5M 216.2M 185M 172.6M 161.8M 135M
Stock-Based Compensation
38M 23M 28.2M 15.7M 9M 18M
Other Working Capital
-186.8M -15.5M 7.2M -7.7M 16.3M 25M
Other Non-Cash Items
189.1M 115.4M 112.3M -37.7M 51.4M 84.4M
Deferred Income Tax
-17.9M 62.1M 34.6M 48.4M 49.8M 85.8M
Change in Working Capital
-216.9M -37.9M 43.9M -103.4M 26.1M 200.9M
Operating Cash Flow
589.8M 802.8M 914.2M 607.6M 757.2M 786.9M
Capital Expenditures
-383.9M -422.2M -449.3M -591.3M -257.8M -110.7M
Cash Acquisitions
-3.92B n/a n/a n/a n/a n/a
Purchase of Investments
-190.1M n/a n/a n/a n/a -25M
Sales Maturities Of Investments
n/a n/a n/a 105.7M 26.1M 23.2M
Other Investing Acitivies
285.3M -24.5M -21.2M -174.5M -116.5M -7.9M
Investing Cash Flow
-4.21B -446.7M -470.5M -660.1M -348.2M -120.4M
Debt Repayment
3.37B -8.7M 67M 188.5M 39M -530.8M
Common Stock Repurchased
n/a -149.9M -271.4M -78.4M n/a n/a
Dividend Paid
n/a n/a n/a -129.6M -484M n/a
Other Financial Acitivies
-13.7M -7.3M -6.1M -6.1M -4.9M -9.5M
Financial Cash Flow
3.35B -165.9M -210.1M -25.4M -449.6M -540.2M
Net Cash Flow
-261.2M 189.8M 230.2M -86.3M -46.5M 132.6M
Free Cash Flow
205.9M 380.6M 464.9M 16.3M 499.4M 676.2M
Adj. Free Cash Flow
167.9M 357.6M 436.7M 600K 490.4M 658.2M
Maintenance CapEx
n/a -422.2M -369.71M -511.89M n/a n/a
Growth CapEx
-383.9M n/a -79.59M -79.41M -257.8M -110.7M
Owner Earnings
589.8M 380.6M 544.49M 95.71M 757.2M 786.9M

© 2026 bestshares.com. All rights reserved.