IPG Photonics Corporation logo

IPG Photonics Corporation

IPGP | NASDAQ
Chart Builder DCF Calculator
$77.62
-$0.13 (-0.17%)
Sep 22, 2026, 11:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
5.24M 1.58M 13.27M 7.46M 6.61M 3.76M 7.82M -233.59M 20.15M 24.1M 41.43M 54.99M 62.32M 60.14M -92.9M 76.7M 56.97M 69.63M 65.27M 74.7M 69.68M 68.22M
Depreciation & Amortization
15.52M 15.89M 20.06M 15.63M 15.83M 15.34M 14.82M 15.12M 15.29M 16.21M 16.94M 17.34M 17.45M 17.89M 20.71M 22.75M 23.67M 23.44M 24.2M 24.15M 24.16M 23.82M
Stock-Based Compensation
-10.25M 10.25M 10.15M -22.05M 11.29M 10.75M 7.69M 11.1M 8.54M 9.74M 12.11M 8.14M 9.67M 9.58M 9.1M 8.76M 10.45M 9.99M 9.33M 9.86M 9.86M 8.82M
Other Working Capital
4.62M -29.73M 5.79M 57.45M -6.91M -24.74M 28.44M -5.11M -20.14M -34.7M 3.19M 23.01M -16.58M -39.29M 16.43M -2.98M -6.01M -42.58M 732K 46.33M 23.67M -33.86M
Other Non-Cash Items
52.94M 8.35M 6.11M -37.25M 9.71M 9.44M 14.8M 268.89M 10.23M 1.12M 10.25M 4.94M 10.05M 11.09M 152.11M -4.28M 39.23M 16.12M 16.62M 17.38M 24.15M 10.35M
Deferred Income Tax
-2.18M 2.18M -6.44M 1.96M -8.44M 6.48M -6.9M -19.48M -3.32M 4.04M -8.95M -9.9M -11.04M 16.11M -6.03M -10.35M -7.81M -3.4M -2.13M -2.9M -5.8M 3.94M
Change in Working Capital
-23.49M -43.71M -14.34M 69.54M -37.22M -32.33M 35.55M 24.03M 2.56M -621K 34.29M 10.47M -21.8M -77.52M -41.38M -17.72M -43.77M -99.35M -28.75M -21.22M -6.4M -27.6M
Operating Cash Flow
37.79M -5.46M 28.81M 35.31M -2.22M 13.45M 73.78M 66.06M 53.46M 54.6M 106.06M 85.98M 66.67M 37.28M 41.62M 75.87M 78.74M 16.42M 84.54M 101.97M 115.65M 87.54M
Capital Expenditures
-20.71M -16.31M -17.89M -20.73M -15.36M -24.82M -23.17M -23.09M -24.22M -28.05M -25.23M -26.12M -25.74M -33.4M -25.59M -24.65M -34.73M -25.18M -29.25M -39.51M -26.92M -27.42M
Cash Acquisitions
n/a n/a 822K 42K n/a 183K -66.74M -25.06M 3.01M 25.26M 816K 28.69M 140K 1.6M 800K 52.14M 217K -2M 550K 601K 128K 130K
Purchase of Investments
-253.87M -32.87M -76.92M -286.59M -246.81M -333.01M -289.98M -121.64M -75.02M -226.52M -334.41M -315.11M -239.53M -343.82M -202.42M -330.77M -108.39M -475.44M -503.41M -423.16M -500.47M -513.56M
Sales Maturities Of Investments
153.8M 143.54M 121.69M 275.87M 274.65M 83.21M 117.25M 332.22M 381.1M 252.89M 284.15M 239.97M 270.38M 279.5M 90.47M 430.23M 419.84M 505.82M 421.09M 441.42M 304.86M 480.16M
Other Investing Acitivies
2.2M 889K -26K 17K 380K 52K 82K 197K 31K 157K 112K 120K 219K 107K 26.23M 296K 814K -736K -437K -531K -545K -2K
Investing Cash Flow
-118.59M 95.25M 27.67M -31.39M 12.87M -274.39M -262.55M 162.64M 284.91M 23.74M -74.56M -72.46M 5.48M -96.02M -110.51M 127.24M 277.75M 2.47M -111.46M -21.18M -222.95M -60.69M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.73M -298K -297K -15.9M -968K -964K -959K -955K -950K -946K
Common Stock Repurchased
957K n/a -6.53M 28.68M -28.68M n/a -57.34M -74.46M -122.4M -89.62M -63.97M -46.5M 63K -113.09M -116.62M -71.28M -232.85M -78.76M -56.82M -36.34M -38.68M -3.05M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a -45.04M -105K -5.78M 2.33M 78K 2.95M -1.16M 3.58M -432K 3.11M -3.84M 3.23M -2.24M 2.81M -724K 4.83M 860K 5.59M 2.36M
Financial Cash Flow
957K -11.71M -3.27M -16.46M -28.79M -5.67M -55.01M -74.38M -119.45M -90.77M -60.39M -46.2M -12.56M -117.24M -113.69M -89.41M -231.01M -80.45M -52.95M -36.44M -34.05M -1.64M
Net Cash Flow
-80.98M 76.97M 57.76M -13.16M -3.86M -256.99M -263.83M 163.33M 224.09M -18.22M -13.61M -44.79M 51.93M -177.07M -171.07M 97.49M 129.27M -66.59M -85.8M 40.71M -142.54M 18.19M
Free Cash Flow
17.08M -21.77M 10.92M 14.58M -17.57M -11.37M 50.62M 42.97M 29.24M 26.54M 80.84M 59.86M 40.93M 3.88M 16.03M 51.22M 44.01M -8.75M 55.29M 62.45M 88.72M 60.12M
Adj. Free Cash Flow
27.33M -32.02M 764K 36.62M -28.87M -22.13M 42.93M 31.87M 20.7M 16.81M 68.73M 51.72M 31.26M -5.7M 6.93M 42.45M 33.57M -18.75M 45.97M 52.6M 78.86M 51.31M
Maintenance CapEx
-15.52M -15.89M n/a -12.1M -15.36M -24.82M -23.17M -23.09M -24.22M -28.05M -25.23M -26.12M -25.74M -33.4M -25.59M -24.65M -32.53M -15.2M -18.1M -15.2M n/a n/a
Growth CapEx
-5.19M -419K -17.89M -8.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.19M -9.98M -11.15M -24.31M -26.92M -27.42M
Owner Earnings
22.27M -21.36M 28.81M 23.21M -17.57M -11.37M 50.62M 42.97M 29.24M 26.54M 80.84M 59.86M 40.93M 3.88M 16.03M 51.22M 46.21M 1.23M 66.44M 86.76M 115.65M 87.54M

© 2026 bestshares.com. All rights reserved.