Inter & Co Inc. logo

Inter & Co Inc.

INTR | NASDAQ
Chart Builder DCF Calculator
$5.46
-$0.11 (-1.97%)
Sep 22, 2026, 1:02 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
43.26M 387.4M 380.08M 336.35M 332.17M 306.79M 294.96M 43.76M 222.67M 195.22M 159.71M 104.16M 64.17M 24.22M 6.13M -29.6M -3.37M -28.82M 6.37M 35.03M -54.03M 20.84M
Depreciation & Amortization
n/a n/a n/a 84.52M 76.63M 67.45M 60.55M n/a 53.04M 41.9M 41.17M 40.56M 41.33M 37.38M n/a 35.62M n/a 36.8M 35.26M 31.62M 26.82M 17.69M
Stock-Based Compensation
n/a n/a n/a 24.89M n/a 16.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.1B -875.96M 412.27M -2.04B 1.82B -37.51M 1.66B 67.36M 126.92M -1.78B 1.1B 1.45B 3B 356.87M 334.61M -547.18M 20.82M 537.72M -599.62M -2.05B 1.22B -555.39M
Other Non-Cash Items
-4.41B 808.29M 439.74M 731.4M 284.62M 938.7M 246.8M 66.84M 210.42M 331.19M 234.54M 198.51M 286.1M 321.75M 26.06M 187.43M 155.91M 243.72M 80.09M 73.44M 74.26M 71.5M
Deferred Income Tax
n/a n/a n/a n/a 51.36M 50.76M 45.31M n/a 74.94M 78.51M 48.58M 41.19M 16.13M -18.32M n/a -40.45M n/a 137.7M -37.32M n/a -86.09M -35.93M
Change in Working Capital
1.1B -875.96M 412.27M -2.04B 1.82B -37.51M 1.66B 67.36M 126.92M -1.78B 1.1B 1.45B 3B 356.87M 334.61M -547.18M 20.82M 537.72M -599.66M -2.05B 1.22B -555.39M
Operating Cash Flow
-3.26B 319.73M 1.23B -858.92M 2.56B 1.34B 2.3B 177.96M 687.98M -1.13B 1.58B 1.83B 3.41B 721.9M 366.8M -394.17M 173.37M 927.11M -515.26M -1.91B 1.18B -481.3M
Capital Expenditures
-11.48M -5.36M -45.81M -12.02M -154.46M -148.03M -148.96M -4.64M -328.77M -114.98M -66.89M -63.57M -70.16M -73.47M -53.89K -47.12M -176.63K -245.05M -80.41M -5.83M -85.65M -98.98M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -14.73M n/a n/a -73.92M -14.43M 13.94M -2.38M 850.98K n/a 8.45M n/a n/a -3.38M n/a n/a
Purchase of Investments
-2.82B -2.1B -3.34B n/a 936.3M -3.47B -7.42B -1.44B -458.52M -2.1B -3.71B -4.31B -11.08B -947.82M -259.07M -2.54B -702.89M -2.64B 15.84B n/a -7.41B -921.32M
Sales Maturities Of Investments
-1.26B 3.75B 1.46B n/a 40.22M 2.9B 4.05B 948.09M 143.44M 1.12B 2.2B 3.17B 9.59B 771.68M 158.81M 2.22B 989.05M 2.68B n/a n/a 5.68B 253.86M
Other Investing Acitivies
6.24B -1.07B -5.93B -3.11B -108M -141.42M -124.79M -258.14M -320M -93.57M -61.98M -58.89M -71.82M -63.52M -555.46M -50.6M -123.1M -207.19M -15.26B -4.68B -153.44M -95.64M
Investing Cash Flow
2.17B 420.71M -7.96B -3.12B 822.05M -720.74M -3.52B -748.3M -643.85M -1.09B -1.65B -1.22B -1.56B -244.73M -651.17M -367.67M 20.76M -202.45M 569.46M -4.69B -1.9B -766.44M
Debt Repayment
561.46M 775.46M 1.26B -729.14M n/a n/a n/a -240.75M n/a n/a n/a n/a n/a n/a -29.79M n/a -44.05M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -271.77K -33.05M 5.82M n/a n/a 217.87K -2.54M -16.41M 10.25M n/a n/a -16.41M -217.9M n/a 10.36M n/a n/a -5.43B -23.38M n/a
Dividend Paid
273.12M -288.4M -7.79M -34.78M 4.55M -208.15M n/a 141.17K -66.54M -2.27M -23.6M n/a n/a n/a -14.44M n/a n/a n/a n/a -9.31M -3.12M n/a
Other Financial Acitivies
-973.67M -718.48M 3.53B 5.6B -35.66M -80.48M -41.49M 530.01M -18.89M 10.94M 21.03M -18.72M -10.67M -569K 640.34M 19.86M -76M -54.12M -9.74M 6.81B 5.59B -15.94M
Financial Cash Flow
-139.09M -231.41M 4.78B 4.81B -25.29M -288.51M -1.95M 280.94M -88.28M 774.3M 7.68M -18.72M -10.67M -16.98M 378.21M 19.86M -109.7M -54.12M -10.01M 1.37B 5.55B -8.9M
Net Cash Flow
-1.19B n/a n/a 861.2M 3.38B 350.19M -1.17B n/a -31.95M -1.43B -37.7M 624.86M 1.88B 460.06M n/a -710.85M n/a 671.21M 44.19M -5.24B 4.81B -1.26B
Free Cash Flow
1.23B 314.37M 1.19B -870.94M 2.41B 1.19B 2.15B 173.32M 359.22M -1.25B 1.52B 1.77B 3.34B 648.43M 366.74M -441.3M 173.19M 682.06M -595.67M -1.91B 1.1B -580.28M
Adj. Free Cash Flow
1.23B 314.37M 1.19B -895.83M 2.41B 1.18B 2.15B 173.32M 359.22M -1.25B 1.52B 1.77B 3.34B 648.43M 366.74M -441.3M 173.19M 682.06M -595.67M -1.91B 1.1B -580.28M
Maintenance CapEx
n/a n/a -4M n/a -117.58M -121.25M -124.79M n/a -315.04M -99.33M -7.49M -45.06M -54.87M -57.38M -53.89K -23.23M n/a -222.47M -57.66M n/a -76.28M -90.88M
Growth CapEx
-11.48M -5.36M -41.81M -12.02M -36.88M -26.78M -24.17M -4.64M -13.72M -15.64M -59.4M -18.52M -15.29M -16.09M n/a -23.89M -176.63K -22.58M -22.75M -5.83M -9.37M -8.1M
Owner Earnings
1.24B 319.73M 1.23B -858.92M 2.44B 1.22B 2.18B 177.96M 372.94M -1.23B 1.58B 1.79B 3.35B 664.52M 366.74M -417.41M 173.37M 704.64M -572.92M -1.91B 1.11B -572.18M

© 2026 bestshares.com. All rights reserved.