Inter & Co Inc. logo

Inter & Co Inc.

INTR | NASDAQ
Chart Builder DCF Calculator
$5.57
+$0.22 (+4.11%)
At close: Sep 21, 2026, 4:00 PM ET
$5.58
+$0.01 (+0.18%)
Pre-market: Sep 22, 2026, 4:56 AM ET

Market Data

Market Cap
$2.36B
Enterprise Value
$34.91B
Beta
0.95
Average Volume
5.84M
Shares Outstanding (Diluted)
447.78M
Shares Change YoY
0.89%
Institutional Ownership
41.27%
Exchange
NASDAQ
ISIN
KYG4R20B1074

Price Performance

Price Change 1M
5.5%
Price Change 3M
4.5%
Price Change 6M
-34.8%
Price Change YTD
-34.1%
Price Change 1Y
-38.1%
Price Change 3Y
35.2%
Price Change 5Y
64.3%
1M CAGR (ann.)
-6.5%
1Y CAGR (ann.)
-40.4%
5Y CAGR (ann.)
N/A
All-Time CAGR
11.5%

Valuation

PE Ratio
8.44
Forward PE
5.67
PEG Ratio
0.21
Forward PEG
0.32
PS Ratio
0.78
Forward PS
1.00
PB Ratio
1.21
P/FCF Ratio
6.99
P/Adj. FCF Ratio
7.09
P/OCF Ratio
-5.06
EV/Sales
2.09
EV/EBIT
18.54
EV/EBITDA
16.07
EV/FCF
18.78
Earnings Yield
12.3%
FCF Yield
14.8%
Adj. FCF Yield
14.6%

Financial Health

Net Debt
R$22.09B
Total Debt
R$32.6B
Cash & Short-Term Investments
R$10.4B
Total Assets
R$102.75B
Current Ratio
0.33
Quick Ratio
0.33
Debt / Equity Ratio
3.10
Debt / EBITDA
15.00
Debt / FCF
17.54
OCF / Debt
0.06
Interest Coverage
0.27
Altman Z-Score
0.06
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
40.4%
Operating Profit Margin
11.3%
EBITDA Margin
13.0%
Net Profit Margin
9.2%
FCF Margin
11.1%
Adj. FCF Margin
11.0%
SBC / Revenue
0.1%
SBC Impact (per share)
-1.3%

Returns

Return on Assets
1.5%
Return on Equity
15.2%
Return on Invested Capital
1.6%
Return on Capital Employed
2.6%
Return on Tangible Assets
1.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
48.6%
Revenue CAGR 5Y
54.3%
Revenue CAGR 10Y
67.4%
EPS CAGR 3Y
179.4%
EPS CAGR 5Y
59.7%
EPS CAGR 10Y
44.5%
FCF CAGR 3Y
-21.9%
FCF CAGR 5Y
79.0%
FCF CAGR 10Y
30.1%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
6
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
5.7%
Earnings Date
Nov 11, 2026
EPS Estimate (next Q)
$0.04
EPS Growth Est (next Q)
35.7%
Revenue Est (next Q)
$104.18M
Revenue Growth Est (next Q)
-25.6%

Fair Value Estimates

Graham Number
$8.41
Graham Upside
51.0%
Lynch Fair Value
$16.51
Lynch Upside
196.4%
Price Target
$8.80
Price Target Upside
58.0%

Cash Flow

Operating Cash Flow
R$1.93B
Free Cash Flow
R$1.86B
Adj. Free Cash Flow
R$1.83B
FCF Per Share
-$6
OCF Per Share
-$5.82
OCF/S Ratio
-15.4%

Income Statement

Revenue
R$16.71B
Gross Profit
R$6.75B
Operating Income
R$1.88B
EBITDA
R$2.17B
Net Income
R$1.54B
EPS (Diluted)
$3.49
Revenue / Employee
$4.15M
Profit / Employee
$381.19K
Employees
4,030

Dividends

Annual Dividend
$0.11
Dividend Yield
1.97%
Payout Ratio
3.2%
FCF Payout Ratio
3.1%
Adj. FCF Payout Ratio
3.1%
Dividend Growth (YoY)
41.4%
Pay Frequency
Annual
Ex-Dividend Date
Feb 19, 2026

© 2026 bestshares.com. All rights reserved.