ICON Public Limited logo

ICON Public Limited

ICLR | NASDAQ
Chart Builder DCF Calculator
$169.55
+$5.44 (+3.31%)
At close: Sep 21, 2026, 4:00 PM ET
$117.38
-$52.17 (-30.77%)
Pre-market: Sep 22, 2026, 8:26 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
248.21M 358.61M 408.01M 599.48M 794.25M 758.19M 791.47M 747.89M 714.43M 683.12M 612.34M 513.36M 509.85M 509.99M 505.3M 464.33M 209.9M 168.03M 153.19M 177.95M 363.86M 337.76M
Depreciation & Amortization
575.54M 573.58M 579.21M 388.83M 383.36M 435.28M 499.97M 560.62M 613.62M 609.04M 593.52M 578.45M 574.27M 573.23M 569.51M 566.96M 565.73M 438.99M 314.99M 192.46M 68.63M 67.21M
Stock-Based Compensation
177.43M 192.68M 177.46M 92.47M 45.34M 45.05M 45.87M 49.55M 52.46M 54.09M 55.67M 62.12M 63.69M 66.38M 70.52M 74.76M 157.16M 146.35M 133.84M 120.91M 27.96M 26.6M
Other Working Capital
217.47M 2.33M -63.91M -164.06M -257.03M -282.58M -65.9M -33.79M 60.91M 100.19M -21.77M -75.51M -204M -146.87M -74.1M 83.23M 71.95M 200.13M 83.4M 235.53M 274.92M 217.15M
Other Non-Cash Items
725.89M 738.05M 777.58M 258.49M 132.66M 136.07M 106.39M 143.82M 111.6M 63.09M 97.16M 114.93M 119.14M 121.77M 93.18M 90.08M 151.81M 159.97M 152.75M 114.59M 40.36M 30.99M
Deferred Income Tax
-173.88M -191.76M -193.91M -103.97M -85.4M -90.41M -100.54M -56.28M -86.25M -75.51M -84.18M -112.85M -108.9M -134.11M -124.99M -160.7M -139.19M -94.65M -60.62M -27.02M 6.85M 1.97M
Change in Working Capital
67.82M -165.47M -141.44M -58.03M -98.79M -56.35M -56.51M -57.13M -78.55M -21.23M -113.47M -494.54M -624.33M -625.36M -550.22M -122.86M 52.36M 125.45M 135M 155.86M 40.08M 72.68M
Operating Cash Flow
1.62B 1.51B 1.61B 1.18B 1.17B 1.23B 1.29B 1.39B 1.33B 1.31B 1.16B 661.47M 533.73M 511.9M 563.32M 912.56M 997.75M 944.14M 829.14M 734.75M 547.74M 537.2M
Capital Expenditures
-274.89M -267.34M -265.48M -181.46M -168.17M -169.56M -167.81M -159.23M -145M -141.1M -140.69M -145M -153.2M -149.27M -142.16M -132.83M -119.94M -104.68M -93.75M -69.1M -51.55M -48.45M
Cash Acquisitions
-18.83K -116.72K -2.65M -1.18M -78.96M -78.83M -84.13M -151.85M -74.05M -79.22M -70.09M -6.54M -6.54M -1.41M -2.71M n/a -5.91B -5.92B -5.92B -5.93B -15.63M -13.22M
Purchase of Investments
-41.89M -33.95M -30.97M -24.17M -24.45M -17.79M -17.24M -14.06M -17.08M -20.24M -16.64M -16.94M -10.45M -7.87M -6.09M -13.19M -12.62M -12.99M -13.59M -2.72M -3.71M -3.62M
Sales Maturities Of Investments
15.34M 11.36M 11.2M 190.26K -78.35K 1.75M 2.65M 5.65M 5.42M 3.12M 2.59M 4M 2.87M 2.77M 2.39M n/a 16.73K 112.73K 16.73K 16.73K n/a -1K
Other Investing Acitivies
-55.33M 243 243 86.24K 24.24K -270.03K -270.03K -2.25M -2.19M -1.86M -3.16M 1.44M 1.44M 1.41M 2.71M 11.37K 11.64K 11.64K 11.64K 274 n/a n/a
Investing Cash Flow
-356.79M -290.06M -287.9M -206.53M -271.63M -264.71M -266.79M -320.41M -231.57M -237.98M -226.65M -163.03M -165.88M -154.37M -145.87M -146M -6.05B -6.03B -6.02B -5.99B -60.72M -55.12M
Debt Repayment
-45.05M -45.67M -45.67M -30.79M -30.34M -86.34M -358.9M -621.46M -889.02M -1.01B -895M -825M -750M -695M -825M -1.13B 4.6B 4.73B 5.03B 5.53B n/a n/a
Common Stock Repurchased
-765.37M -1.03B -1.28B -1.18B -1.02B -751.11M -501.11M -101.11M n/a n/a n/a -2.84M 375.94K 2.94M -97.04M -94.2M -97.42M -99.98M n/a -762.83K -8.05M -8.02M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.07M -1.07M -1.22M -481K -12.49M -13.83M -13.68M -13.35M -1.44M -245.52K -245.52K 1.97M 144.97K 23.11M 30.58M 30.61M 3.85M -18.98M -26.45M -74.4M -38.94M -38.97M
Financial Cash Flow
-802.93M -1.07B -1.32B -1.2B -1.03B -826.32M -837.18M -688.77M -849.66M -950.68M -844.04M -781.63M -709.14M -628.73M -864.17M -1.16B 4.63B 4.72B 5.11B 5.55B -34.48M -34.06M
Net Cash Flow
480.18M 180.66M 50.7M -226.62M -116.16M 130.62M 160.68M 382.44M 236.38M 116.2M 89.33M -296.09M -344.74M -279.22M -463.45M -399.37M -440.58M -383.36M -88.09M 300.53M 463.4M 460.08M
Free Cash Flow
1.35B 1.24B 1.34B 995.8M 1B 1.06B 1.12B 1.23B 1.18B 1.17B 1.02B 516.48M 380.53M 362.63M 421.16M 779.73M 877.82M 839.46M 735.39M 665.65M 496.19M 488.75M
Adj. Free Cash Flow
1.17B 1.05B 1.16B 903.33M 957.92M 1.01B 1.07B 1.18B 1.13B 1.12B 964.67M 454.35M 316.84M 296.25M 350.63M 704.98M 720.66M 693.11M 601.55M 544.75M 468.24M 462.15M
Maintenance CapEx
-268.84M -261.29M -259.43M -180.54M -168.17M -162.42M -152.68M -136.51M -114.08M -111.13M -113.12M -119.06M -129.56M -103.62M -82.47M -31.41M n/a n/a n/a -20.22M -27.09M -36.94M
Growth CapEx
-6.05M -6.05M -6.05M -918.52K n/a -7.14M -15.13M -22.72M -30.92M -29.97M -27.57M -25.94M -23.64M -45.65M -59.69M -101.42M -119.94M -104.68M -93.75M -48.87M -24.46M -11.51M
Owner Earnings
1.35B 1.24B 1.35B 996.72M 1B 1.07B 1.13B 1.25B 1.21B 1.2B 1.05B 542.41M 404.17M 408.28M 480.85M 881.15M 997.75M 944.14M 829.14M 714.52M 520.65M 500.26M

© 2026 bestshares.com. All rights reserved.