ICON Public Limited logo

ICON Public Limited

ICLR | NASDAQ
Chart Builder DCF Calculator
$169.55
+$5.44 (+3.31%)
At close: Sep 21, 2026, 4:00 PM ET
$169.55
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
229.34M 791.47M 612.34M 505.3M 153.19M 331.43M
Depreciation & Amortization
383M 528.29M 585.95M 569.51M 314.99M 95.07M
Stock-Based Compensation
102.04M 45.87M 55.67M 70.52M 133.84M 26.27M
Other Working Capital
71.22M -65.9M -36.24M 203.07M 39.14M 264.89M
Other Non-Cash Items
548.85M -22.47M 107.3M 93.18M 152.75M -23.51M
Deferred Income Tax
-128.92M n/a -85.4M -124.99M -60.62M 50.75M
Change in Working Capital
-98.1M -56.51M -114.82M -550.22M 135M 114.71M
Operating Cash Flow
1.04B 1.29B 1.16B 563.32M 829.14M 594.72M
Capital Expenditures
-174.21M -168.06M -140.69M -142.16M -93.75M -51.06M
Cash Acquisitions
-2.54M -84.16M -71.77M -1.91M -5.92B -40.21M
Purchase of Investments
-19.87M -17.26M -16.81M -6.09M -4.06M -3.21M
Sales Maturities Of Investments
9.09M 2.69M 2.62M 2.39M 497K 47.9M
Other Investing Acitivies
n/a n/a n/a 1.91M -10M n/a
Investing Cash Flow
-187.53M -266.79M -226.65M -145.87M -6.02B -46.58M
Debt Repayment
-29.76M -360.28M -895M -800M 5.03B n/a
Common Stock Repurchased
-750M -500M n/a -99.98M n/a -175M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.22M -13.09M -16K -34K -30.33M -60.02M
Financial Cash Flow
-771.26M -837.18M -844.04M -864.17M 5.11B -235.02M
Net Cash Flow
108.51M 160.68M 89.33M -463.45M -88.09M 320M
Free Cash Flow
861.99M 1.12B 1.02B 421.16M 735.39M 543.67M
Adj. Free Cash Flow
759.95M 1.07B 964.67M 350.63M 601.55M 517.4M
Maintenance CapEx
-174.21M -156.52M -113.12M n/a n/a -51.06M
Growth CapEx
n/a -11.54M -27.57M -142.16M -93.75M n/a
Owner Earnings
861.99M 1.13B 1.05B 563.32M 829.14M 543.67M

© 2026 bestshares.com. All rights reserved.