International Bancshares Corporation logo

International Bancshares Corporation

IBOC | NASDAQ
Chart Builder DCF Calculator
$69.85
-$0.31 (-0.44%)
Sep 22, 2026, 1:10 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
515.44M 417.59M 412.29M 420.49M 411.89M 408.73M 409.17M 400.46M 403.95M 407.46M 411.77M 410.8M 390.9M 348.38M 300.23M 251.35M 222.59M 256.64M 253.92M 245.63M 233.77M 183.25M
Depreciation & Amortization
30.83M 23.91M 23.35M 22.38M 22.28M 22.51M 22.52M 22.52M 22.41M 22.11M 21.94M 21.83M 21.77M 21.81M 21.82M 22.12M 22.72M 23.7M 25.03M 26.23M 27.25M 28.01M
Stock-Based Compensation
89K 77K 104K 131K 158K 185K 214K 244K 273K 302K 330K 357K 399K 430K 449K 462K 462K 468K 506K 563K 621K 683K
Other Working Capital
11.62M 9.58M 30.36M 35.39M 38.38M 51.28M 32.95M 21.82M 11.48M -15.91M 3.46M -20.47M 20.24M 72.33M 54.99M 66.11M 22.75M 17.34M 19.7M 30.93M 37.21M 43.02M
Other Non-Cash Items
14.5M 8.29M 11.14M 9.31M 15.67M 19.3M 27.43M 33.55M 34.52M 39.43M 33.5M 31.95M 29.82M 21.34M 15.02M 18.89M 18.56M -30.76M -18.27M -6.76M 10.14M 72.84M
Deferred Income Tax
15.23M 15.21M 14.07M -17.13M -17.94M -17.34M -11.47M 28.46M 34.8M 31.07M 22.95M 17.2M 8.02M 8.7M 10.62M 2.5M 3.77M 3.69M 3.54M 13.53M 10.92M 10.94M
Change in Working Capital
14.69M 6.25M 30.11M 30.8M 35.27M 45.64M 26.08M 6.6M -6.88M -33.23M -16.06M -41.05M -2.4M 50.87M 39.8M 60.43M 25M 21.57M 26.99M 35.58M 51.92M 48.3M
Operating Cash Flow
590.78M 471.32M 491.06M 466M 467.32M 479.02M 473.95M 491.84M 489.08M 467.14M 474.43M 441.09M 448.5M 451.53M 387.94M 355.74M 293.11M 275.31M 291.72M 314.77M 334.62M 344.02M
Capital Expenditures
-21.92M -15.43M -18.12M -12.53M -16.51M -14.98M -14.15M -24.21M -26.49M -29.75M -27.5M -25.49M -20.53M -21.02M -19.21M -17.12M -14.7M -11.26M -10.39M -6.55M -6.39M -5.57M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.07B -1.09B -944.06M -966.96M -984.85M -1.08B -1.03B -747.73M -855.13M -661.85M -1.11B -1.31B -1.36B -1.74B -1.53B -1.25B -1.63B -2.77B -2.92B -3.39B -3.55B -1.99B
Sales Maturities Of Investments
1.48B 1.11B 1B 943.36M 943.51M 886.49M 839.52M 742.6M 681.22M 704.44M 682.41M 677.88M 689.75M 686.54M 759.09M 888.13M 1.02B 1.26B 1.62B 2.01B 2.34B 2.4B
Other Investing Acitivies
-485.32M -550.7M -633.79M -842.81M -879.4M -970.82M -777.84M -688.36M -710.55M -595.38M -611.64M -832.09M -529.55M -463.89M -196.99M 387.11M 387.84M 500.09M 392.65M 225.47M 194.35M -418.02M
Investing Cash Flow
-1.1B -548.16M -591.69M -878.94M -937.25M -1.18B -985.06M -717.7M -910.95M -582.53M -1.07B -1.49B -1.22B -1.53B -992.03M 8.09M -235.9M -1.03B -915.89M -1.16B -1.02B -14.61M
Debt Repayment
-50.16M -20.21M -209K -209K 49.79M 19.79M -204K -203K -201K 32.36M 32.36M -392.64M -392.64M -425.2M -425.19M -193K -191K -190K -189K -187K -186K -292.19M
Common Stock Repurchased
-279K -4.67M -4.61M -4.77M -5.01M -468K -963K -866K -703K -4.07M -4.61M -4.6M -15.9M -49.7M -52.05M -51.95M -41.22M -4.05M -716K -704K -189K -19.56M
Dividend Paid
-134.29M -88.9M -87.06M -87.06M -84.6M -84.6M -82.08M -82.08M -80.13M -80.13M -78.25M -78.25M -76.5M -76.5M -75.38M -75.37M -76.05M -76.05M -72.84M -107.64M -69.61M -104.74M
Other Financial Acitivies
462.58M 185.54M 374.88M 312.76M 447.61M 441.67M 292.2M 386.42M 266.07M -122.24M -794.56M -1.03B -1.14B -621.15M 33.65M 719.29M 1.15B 1.37B 1.91B 1.99B 1.88B 2.64B
Financial Cash Flow
279.71M 73.32M 284.47M 222.43M 409.69M 378.21M 212.71M 307.09M 188.56M -170.7M -843.89M -1.5B -1.62B -1.17B -517.43M 592.68M 1.03B 1.29B 1.84B 1.88B 1.82B 2.23B
Net Cash Flow
-231.31M -3.52M 183.84M -190.52M -60.25M -319.5M -298.41M 81.23M -233.31M -286.1M -1.44B -2.55B -2.39B -2.25B -1.12B 956.51M 1.09B 534.79M 1.21B 1.04B 1.13B 2.56B
Free Cash Flow
568.87M 455.9M 472.94M 453.47M 450.81M 464.03M 459.8M 467.63M 462.59M 437.39M 446.94M 415.6M 427.97M 430.52M 368.73M 338.62M 278.4M 264.05M 281.33M 308.22M 328.23M 338.45M
Adj. Free Cash Flow
568.78M 455.82M 472.83M 453.33M 450.65M 463.85M 459.59M 467.38M 462.32M 437.09M 446.61M 415.24M 427.57M 430.09M 368.28M 338.16M 277.94M 263.58M 280.83M 307.66M 327.61M 337.76M
Maintenance CapEx
-15.04M -7.18M -9.87M -6.58M -6.58M -4.09M 3.29M n/a n/a n/a n/a n/a n/a -6.09M -6.09M -7.42M -7.42M -1.34M -2.95M -2.09M -3.75M -5.57M
Growth CapEx
-6.88M -8.25M -8.25M -5.95M -9.92M -10.9M -17.44M -24.21M -26.49M -29.75M -27.5M -25.49M -20.53M -14.93M -13.13M -9.7M -7.28M -9.93M -7.44M -4.46M -2.65M n/a
Owner Earnings
575.74M 464.14M 481.18M 459.41M 460.74M 474.93M 477.24M 491.84M 489.08M 467.14M 474.43M 441.09M 448.5M 445.45M 381.86M 348.32M 285.68M 273.98M 288.77M 312.68M 330.87M 338.45M

© 2026 bestshares.com. All rights reserved.