Heartflow Inc. Common Stock logo

Heartflow Inc. Common Stock

HTFL | NASDAQ
Chart Builder DCF Calculator
$50.33
-$0.42 (-0.83%)
At close: Sep 21, 2026, 4:00 PM ET
$50.40
+$0.07 (+0.14%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Net Income
-118.37M -111.83M -116.79M -125.37M -93.66M -107.84M -96.43M -63.45M -44.31M -20.93M
Depreciation & Amortization
10.04M 8.91M 8.57M 8.66M 8.65M 8.36M 8.14M 5.8M 3.73M 1.87M
Stock-Based Compensation
23.69M 18.03M 13.97M 11.22M 9.6M 9.98M 10.21M 7.7M 5.36M 2.72M
Other Working Capital
1.37M -24.53M -2.99M -547K -2.69M 8.83M -6.7M -8.15M -10.3M -7.83M
Other Non-Cash Items
41.09M 42.42M 47.89M 52.58M 18.79M 31.1M 19.96M 7.28M 5.85M 983K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.67M -28.49M -7.66M -4.55M -8.15M -1.63M -10.88M -12.29M -15.32M -6.78M
Operating Cash Flow
-52.23M -70.96M -54.02M -57.47M -64.78M -60.03M -69M -54.96M -44.7M -22.13M
Capital Expenditures
-6.95M -5.81M -5.03M -3.46M -3.24M -3.71M -4.36M -4.03M -3.01M -1.75M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-278.86M -263.08M -233.54M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
68.92M 30M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-216.88M -238.89M -238.57M -3.46M -3.24M -3.71M -4.36M -4.03M -3.01M -1.75M
Debt Repayment
-72.81M -73.86M n/a -48.02M 72.81M 73.86M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
284.84M 286.51M 286.04M -957K -1.48M -1.65M -633K -115K 403K 77K
Financial Cash Flow
223.1M 219.28M 286.04M 286.94M 72.98M 75.08M 2.24M 1.39M 403K 77K
Net Cash Flow
-45.85M -90.12M -6.59M 226.51M 4.85M 10.83M -71.39M -58.11M -47.4M -23.8M
Free Cash Flow
-59.18M -76.77M -59.05M -60.92M -68.02M -63.74M -73.36M -58.99M -47.7M -23.88M
Adj. Free Cash Flow
-82.87M -94.8M -73.01M -72.14M -77.61M -73.73M -83.57M -66.69M -53.06M -26.61M
Maintenance CapEx
-3.81M -1.89M n/a -332K -1.35M -2.61M -4.36M n/a n/a n/a
Growth CapEx
-3.13M -3.92M -5.03M -3.13M -1.89M -1.1M n/a n/a n/a n/a
Owner Earnings
-56.05M -72.85M -54.02M -57.8M -66.13M -62.64M -73.36M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.