Heartflow Inc. Common Stock logo

Heartflow Inc. Common Stock

HTFL | NASDAQ
Chart Builder DCF Calculator
$50.33
-$0.42 (-0.83%)
At close: Sep 21, 2026, 4:00 PM ET
$50.40
+$0.07 (+0.14%)
Pre-market: Sep 22, 2026, 5:40 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
Net Income
-116.79M -96.43M -95.66M
Depreciation & Amortization
8.57M 8.14M 7.59M
Stock-Based Compensation
13.97M 10.21M 11.87M
Other Working Capital
-2.99M -6.7M 1.43M
Other Non-Cash Items
47.89M 19.96M 8.3M
Deferred Income Tax
n/a n/a n/a
Change in Working Capital
-7.66M -10.88M -8.54M
Operating Cash Flow
-54.02M -69M -76.43M
Capital Expenditures
-5.03M -4.36M -6.11M
Cash Acquisitions
n/a n/a n/a
Purchase of Investments
-233.54M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a
Investing Cash Flow
-238.57M -4.36M -6.11M
Debt Repayment
-121.9M n/a n/a
Common Stock Repurchased
n/a n/a -228K
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
-510K 2.24M 589K
Financial Cash Flow
286.04M 2.24M 169.32M
Net Cash Flow
-6.74M -71.39M 86.28M
Free Cash Flow
-59.05M -73.36M -82.54M
Adj. Free Cash Flow
-73.01M -83.57M -94.41M
Maintenance CapEx
n/a n/a -6.11M
Growth CapEx
-5.03M -4.36M n/a
Owner Earnings
-54.02M -69M -82.54M

© 2026 bestshares.com. All rights reserved.